Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Real Estate Management and Development
/
Cushman & Wakefield
CWK
Cushman & Wakefield
Remote Work And ESG Risks Will Undercut Office Leasing Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
05 May 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$12.00
23.2% overvalued
intrinsic discount
16 Aug
US$14.78
Loading
1Y
14.4%
7D
9.5%
Author's Valuation
US$12.0
23.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$12.0
23.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-474m
11b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue US$10.6b
Earnings US$208.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.10%
Real Estate revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.95%
Calculation
US$208.41m
Earnings '28
x
18.71x
PE Ratio '28
=
US$3.90b
Market Cap '28
US$3.90b
Market Cap '28
/
238.50m
No. shares '28
=
US$16.35
Share Price '28
US$16.35
Share Price '28
Discounted to 2025 @ 10.93% p.a.
=
US$11.98
Fair Value '25
