Compass

Digital Transformation And AI Will Drive Secular Real Estate Momentum

AnalystHighTarget

Not Invested

Consensus Narrative from 10 Analysts

Published

24 Aug 25

Updated

24 Aug 25

AnalystHighTarget's Fair Value

US$11.00

15.6% undervalued

24 Aug

US$9.28

70.6%

12.1%

70.6%

12.1%

Author's Valuation

US$11.0

15.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$11.0

15.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

11.10%

Real Estate revenue growth rate

0.26%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.61%

Calculation

US$467.74m

Earnings '28

17.23x

PE Ratio '28

US$8.06b

Market Cap '28

US$8.06b

Market Cap '28

575.44m

No. shares '28

US$14.01

Share Price '28

US$14.01 Share Price '28

Discounted to 2025 @ 8.60% p.a.

US$10.93

Fair Value '25