Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Real Estate Management and Development
/
CBRE Group
CBRE
CBRE Group
Office Demand Will Collapse As High Costs Erode Stability
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
20 Apr 25
Updated
30 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$120.38
30.0% overvalued
intrinsic discount
30 Jul
US$156.47
Loading
1Y
44.7%
7D
-1.0%
Author's Valuation
US$120.4
30.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$120.4
30.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
47b
2014
2017
2020
2023
2025
2026
2028
Revenue US$46.7b
Earnings US$2.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.11%
Real Estate revenue growth rate
0.40%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.78%
Calculation
US$2.16b
Earnings '28
x
20.00x
PE Ratio '28
=
US$43.20b
Market Cap '28
US$43.20b
Market Cap '28
/
288.38m
No. shares '28
=
US$149.79
Share Price '28
US$149.79
Share Price '28
Discounted to 2025 @ 8.24% p.a.
=
US$118.13
Fair Value '25