RMR Group

Alternative Assets And Demographic Trends Will Drive Future Opportunities

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

24 Sep 24

Updated

01 May 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

-26.3%

-3.7%

-26.3%

-3.7%

You can edit this narrative until May 12 6:00 AM. Then, changes will post as Updates.

Author's Valuation

US$2437.1% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates6

Shared on 01 May 25

Fair value Decreased 46%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 1.32%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Increased 86%

AnalystConsensusTarget has increased revenue growth from 97.2% to 121.5%, decreased profit margin from 1.7% to 1.1%, increased future PE multiple from 20.8x to 41.9x and increased discount rate from 7.4% to 8.2%.

AnalystConsensusTarget Fair Value

US$24

37.1% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

0.00%

Real Estate revenue growth rate

0.19%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.89%

Calculation

US$15.44m

Earnings '28

34.05x

PE Ratio '28

US$525.69m

Market Cap '28

US$525.69m

Market Cap '28

16.94m

No. shares '28

US$31.03

Share Price '28

US$31.03 Share Price '28

Discounted to 2025 @ 8.94% p.a.

US$24.00

Fair Value '25