Newmark Group

Urban Migration And Digital Transformation Will Expand Markets

AnalystHighTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

04 May 25

Updated

15 Aug 25

AnalystHighTarget's Fair Value

US$22.25

22.5% undervalued

15 Aug

US$17.25

34.0%

6.8%

Author's Valuation

US$22.3

22.5% undervalued

AnalystHighTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Increased 39%

AnalystHighTarget Fair Value

US$22.3

22.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.13%

Real Estate revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.13%

Calculation

US$146.09m

Earnings '28

39.01x

PE Ratio '28

US$5.70b

Market Cap '28

US$5.70b

Market Cap '28

192.14m

No. shares '28

US$29.66

Share Price '28

US$29.66 Share Price '28

Discounted to 2025 @ 10.10% p.a.

US$22.22

Fair Value '25

Urban Migration And Digital Transformation Will Expand Markets

Shared on07 May 25Fair value Increased 39%

Shared on07 May 25
Fair value Increased 39%