Newmark Group

Remote Work Surge Will Depress Office Leasing Despite Global Diversification

AnalystLowTarget

Not Invested

Community Contributor

Published

04 May 25

Updated

08 May 25

AnalystLowTarget's Fair Value

US$14.00

22.8% overvalued

10 Sep

US$17.19

20.5%

-5.3%

20.5%

-5.3%

You can edit this narrative until May 12 6:01 AM. Then, changes will post as Updates.

Author's Valuation

US$1422.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on08 May 25

AnalystLowTarget Fair Value

US$14

22.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.16%

Real Estate revenue growth rate

0.26%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.38%

Calculation

US$140.42m

Earnings '28

25.91x

PE Ratio '28

US$3.64b

Market Cap '28

US$3.64b

Market Cap '28

194.74m

No. shares '28

US$18.68

Share Price '28

US$18.68 Share Price '28

Discounted to 2025 @ 10.09% p.a.

US$14.00

Fair Value '25