Last Update06 Aug 25Fair value Increased 6.38%
Lineage Cell Therapeutics' higher net profit margin and a slight increase in its discount rate have contributed to a raised consensus analyst price target, now at $4.17.
What's in the News
- First-ever chronic spinal cord injury patient treated in Lineage's DOSED clinical study, which evaluates a novel device for delivering OPC1 cells directly to injury sites; OPC1 has received RMAT and Orphan Drug designations from the FDA.
- 36-month Phase 1/2a data for OpRegen (RG6501) in geographic atrophy secondary to AMD showed sustained retinal structural improvement in treated eyes, suggesting durable therapeutic benefit; ongoing Phase 2a study (GAlette) is evaluating delivery methods and surgical parameters.
- Worldwide collaboration on OpRegen with Roche and Genentech continues, with clinical results presented at Clinical Trials at the Summit, a major industry event.
- Auditor Moss Adams merged with Baker Tilly, which has been approved as Lineage’s new independent registered public accounting firm for the fiscal year ending December 31, 2025.
Valuation Changes
Summary of Valuation Changes for Lineage Cell Therapeutics
- The Consensus Analyst Price Target has risen from $3.92 to $4.17.
- The Net Profit Margin for Lineage Cell Therapeutics has significantly risen from 10.54% to 12.26%.
- The Discount Rate for Lineage Cell Therapeutics has risen from 6.40% to 6.78%.
Key Takeaways
- Strong clinical progress, industry partnerships, and rising demand for regenerative therapies position Lineage for accelerated adoption and substantial long-term revenue growth.
- Scalable manufacturing and nondilutive funding provide financial flexibility and operational leverage, supporting margin expansion and minimizing shareholder dilution.
- High dependence on a narrow pipeline and regulatory uncertainty, combined with competition and ongoing losses, threaten sustainable growth and financing prospects.
Catalysts
About Lineage Cell Therapeutics- A clinical-stage biotechnology company, develops novel cell therapies for neurological and ophthalmic conditions in the United States and internationally.
- The ongoing global increase in age-related and degenerative diseases, particularly dry AMD, combined with emerging long-term benefits from OpRegen's clinical trials (3-year sustained vision gains), positions Lineage to tap into a rapidly expanding patient population, likely driving substantial future top-line revenue growth as population aging continues.
- Broader acceptance of regenerative medicine as a standard clinical approach, with independent validation from multiple peer programs and increased payer/researcher interest, indicates an enabling environment for Lineage's products to see accelerated adoption rates and more favorable reimbursement-catalysts expected to boost commercialization prospects and net margin expansion.
- Maturation of Lineage's pluripotent stem cell-derived pipeline (OpRegen, OPC1, and additional cell types like for hearing loss) and near-term milestones (e.g., Phase II/III trial progression, regulatory designations, expansion into new indications) increase the likelihood of pipeline de-risking events that could lead to licensing deals, approvals, and eventual significant revenue inflection points.
- Strategic partnerships (notably with Roche/Genentech) and ongoing pursuit of nondilutive funding (e.g., milestone payments, grants like CIRM, and new collaborations) provide Lineage with enhanced financial flexibility to extend cash runway, minimize shareholder dilution, and improve future cash flow and net margins if partnership milestones are achieved.
- Advances in scale and cost-efficiency of allogeneic (off-the-shelf) cell manufacturing, with proven in-house GMP production of millions of doses, support scalable expansion and operational leverage, setting the stage for improved gross margins and stronger long-term earnings growth as additional programs advance toward the clinic.
Lineage Cell Therapeutics Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Lineage Cell Therapeutics's revenue will grow by 51.4% annually over the next 3 years.
- Analysts are not forecasting that Lineage Cell Therapeutics will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Lineage Cell Therapeutics's profit margin will increase from -374.8% to the average US Biotechs industry of 14.0% in 3 years.
- If Lineage Cell Therapeutics's profit margin were to converge on the industry average, you could expect earnings to reach $5.3 million (and earnings per share of $0.02) by about August 2028, up from $-40.9 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $17.7 million in earnings, and the most bearish expecting $-41.4 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 267.3x on those 2028 earnings, up from -5.7x today. This future PE is greater than the current PE for the US Biotechs industry at 15.6x.
- Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 6.78%, as per the Simply Wall St company report.
Lineage Cell Therapeutics Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Lineage remains highly dependent on the timely and successful clinical development and commercialization of a very narrow pipeline, especially OpRegen, and if clinical or regulatory setbacks occur, this could severely impact future revenues and shareholder value due to lack of diversification.
- The company continues to operate at a substantial loss, highlighted by a net loss of $30.5 million for the quarter and a cash runway only into Q1 2027, raising ongoing risks of future shareholder dilution or inability to finance operations, which threatens future earnings and margins.
- Increasing competition from other regenerative medicine companies with similar RPE cell transplant products (e.g., Astellas) could compress Lineage's commercial opportunity, challenge its market leadership, and put downward pressure on prospective revenue and margins.
- The sector's prolonged underperformance and investor skepticism toward early-stage biotech, compounded by rising capital costs and interest rates, could persistently limit access to non-dilutive funding and force more expensive or dilutive capital raising, impacting future net margins and overall financial sustainability.
- Regulatory uncertainty and limited precedent for later-stage cell therapy approvals, combined with turnover at the FDA and evolving endpoints for target indications, could extend timelines, delay revenue recognition, and increase the costs and risks associated with product commercialization.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $4.167 for Lineage Cell Therapeutics based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $9.0, and the most bearish reporting a price target of just $2.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $37.9 million, earnings will come to $5.3 million, and it would be trading on a PE ratio of 267.3x, assuming you use a discount rate of 6.8%.
- Given the current share price of $1.02, the analyst price target of $4.17 is 75.5% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.