logo

Ziihera Launch And ZW251 IND Submission Will Broaden Treatment Options

AN
Consensus Narrative from 10 Analysts
Published
25 Mar 25
Updated
17 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$21.35
43.0% undervalued intrinsic discount
17 Apr
US$12.16
Loading
1Y
42.1%
7D
11.2%

Author's Valuation

US$21.4

43.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic focus on advanced programs and cost management aims to enhance resource efficiency and net margins through promising returns.
  • Expansion into autoimmune and inflammatory diseases enables market diversification and long-term earnings stability, leveraging existing technologies.
  • Increased net loss and reduced cash reserves highlight financial strain, while operational challenges and strategic missteps could threaten future revenue and margin stability.

Catalysts

About Zymeworks
    A clinical-stage biopharmaceutical company, discovers, develops, and commercializes biotherapeutics for the treatment of cancer.
What are the underlying business or industry changes driving this perspective?
  • The approval and launch of Ziihera in partnership with Jazz Pharmaceuticals, along with future potential regulatory milestone payments, are expected to drive revenue growth through royalties and commercial milestone payments based on annual sales in key therapeutic areas.
  • The acceleration of the leadership program ZW251 toward an IND submission and Phase I clinical trials positions Zymeworks for rapid revenue generation and strategic partnerships, given the unmet medical need in hepatocellular carcinoma.
  • The strategic prioritization of advanced programs with the highest near-term impact while managing operational expenses ensures efficient use of resources, potentially improving net margins by focusing on programs with the most promising returns.
  • Expanding focus on autoimmune and inflammatory diseases with nomination of ZW1528 leverages existing technologies, allowing Zymeworks to tap into new markets and diversify revenue streams, potentially improving long-term earnings stability.
  • Strong existing partnerships with pharmaceutical companies like GSK and BeiGene highlight ongoing revenue potential from research milestones, development support, and drug supply agreements, contributing to steady revenue and reduced operational risk through diversified income sources.

Zymeworks Earnings and Revenue Growth

Zymeworks Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Zymeworks's revenue will grow by 16.9% annually over the next 3 years.
  • Analysts are not forecasting that Zymeworks will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Zymeworks's profit margin will increase from -160.8% to the average CA Biotechs industry of 17.3% in 3 years.
  • If Zymeworks's profit margin were to converge on the industry average, you could expect earnings to reach $21.1 million (and earnings per share of $0.32) by about April 2028, up from $-122.7 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 80.5x on those 2028 earnings, up from -6.4x today. This future PE is greater than the current PE for the CA Biotechs industry at 20.2x.
  • Analysts expect the number of shares outstanding to decline by 1.6% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.4%, as per the Simply Wall St company report.

Zymeworks Future Earnings Per Share Growth

Zymeworks Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's net loss increased to $122.7 million in 2024 due to a $17.3 million noncash impairment charge and an increase in income tax expense, which could impact earnings and net margins.
  • Operating expenses remained high at $213.4 million despite a slight decrease in research and development and general and administrative expenses, which could further strain net margins.
  • Cash reserves decreased from $456.3 million in 2023 to $324.2 million in 2024, raising concerns about the financial runway and potential need for additional financing, impacting future earnings and cash flow stability.
  • Potential delays or lower-than-expected sales of Ziihera, due to competition or regulatory challenges, could negatively affect projected revenue and royalties.
  • Discontinued development programs, such as for zanidatamab, zovodotin, could indicate strategic missteps or resource allocation challenges, impacting future revenue and return on R&D investments.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $21.35 for Zymeworks based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $30.0, and the most bearish reporting a price target of just $12.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $121.8 million, earnings will come to $21.1 million, and it would be trading on a PE ratio of 80.5x, assuming you use a discount rate of 6.4%.
  • Given the current share price of $11.25, the analyst price target of $21.35 is 47.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives