logo

Indiva Integration And 1CM Acquisition Will Expand US Cannabis Footprint

AN
Consensus Narrative from 2 Analysts
Published
04 May 25
Updated
04 May 25
Share
AnalystConsensusTarget's Fair Value
US$3.50
60.3% undervalued intrinsic discount
04 May
US$1.39
Loading
1Y
-43.7%
7D
-5.4%

Author's Valuation

US$3.5

60.3% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Integration of Indiva and productivity initiatives are projected to enhance margins and profitability, exceeding initial expectations.
  • U.S. market expansion and acquisitions aim to boost revenue growth and market share.
  • Negative cash flow, market entry uncertainty, valuation losses, declining retail revenue, and trade disputes raise concerns for SNDL's financial stability and growth.

Catalysts

About SNDL
    Engages in the production, distribution, and sale of cannabis products in Canada.
What are the underlying business or industry changes driving this perspective?
  • The integration of the accretive Indiva business is expected to continue providing synergies that exceed initial estimates, potentially improving future earnings and gross margins.
  • The strategic review might lead to new ways for SNDL to expand into the U.S. market, potentially driving future revenue growth if they successfully consolidate U.S. licensed cannabis businesses.
  • The ongoing productivity initiatives and efficiency improvements are likely to continue supporting margin expansion and profitability, enhancing net margins.
  • The acquisition of 1CM's cannabis retail stores aims to expand SNDL's retail footprint, which is expected to drive incremental revenue growth and enhance market share.
  • The company's focus on improving working capital management and free cash flow generation is projected to yield better financial health and operational cash flow in the coming quarters.

SNDL Earnings and Revenue Growth

SNDL Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming SNDL's revenue will grow by 4.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -11.5% today to 4.6% in 3 years time.
  • Analysts expect earnings to reach CA$49.4 million (and earnings per share of CA$-0.02) by about May 2028, up from CA$-106.9 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 24.3x on those 2028 earnings, up from -4.6x today. This future PE is greater than the current PE for the US Pharmaceuticals industry at 17.2x.
  • Analysts expect the number of shares outstanding to decline by 6.87% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.21%, as per the Simply Wall St company report.

SNDL Future Earnings Per Share Growth

SNDL Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's free cash flow remains marginally negative, indicating cash flow concerns that could impact long-term financial stability and investment capacity.
  • SNDL's entry into the U.S. market is uncertain, with the potential regulatory and strategic challenges impacting future revenue streams.
  • The negative valuation adjustment from the SunStream portfolio caused a significant loss, impacting net margins and overall earnings.
  • The decline in liquor retail revenue undermines overall consolidated results, raising concerns about revenue diversification and stability.
  • The potential impact of trade disputes on Canadian operations could affect costs and supply chain stability, influencing both gross margins and net income.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $3.504 for SNDL based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $4.01, and the most bearish reporting a price target of just $3.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CA$1.1 billion, earnings will come to CA$49.4 million, and it would be trading on a PE ratio of 24.3x, assuming you use a discount rate of 6.2%.
  • Given the current share price of $1.39, the analyst price target of $3.5 is 60.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives