Last Update01 Aug 25Fair value Increased 14%
Driven by an improvement in net profit margin and a lower future P/E multiple, Kiniksa Pharmaceuticals International’s fair value has been revised upward, with the consensus analyst price target rising from $40.83 to $45.17.
What's in the News
- Raised 2025 net product revenue guidance to $625–$640 million from prior $590–$605 million.
- Announced details for planned Phase 2/3 clinical trial of KPL-387 in recurrent pericarditis, initiating mid-2025.
- KPL-387 trial to assess multiple dosing regimens with primary efficacy endpoints focused on time to treatment response and recurrence prevention.
- Study design includes dose-focusing (Phase 2), pivotal (Phase 3), and long-term extension components, supported by Phase 1 data.
Valuation Changes
Summary of Valuation Changes for Kiniksa Pharmaceuticals International
- The Consensus Analyst Price Target has significantly risen from $40.83 to $45.17.
- The Net Profit Margin for Kiniksa Pharmaceuticals International has significantly risen from 17.20% to 19.53%.
- The Future P/E for Kiniksa Pharmaceuticals International has fallen from 25.82x to 23.61x.
Key Takeaways
- Widening market adoption and evolving treatment guidelines for ARCALYST are driving sustained revenue growth and strengthening the company's competitive stance.
- Diverse pipeline advances and strong financial discipline support long-term earnings growth, operational leverage, and continued innovation investment.
- Heavy dependence on a single product, limited geographic reach, and rising competition heighten vulnerability to regulatory shifts, pricing pressures, and uncertain pipeline success.
Catalysts
About Kiniksa Pharmaceuticals International- A biopharmaceutical company, developing and commercializing novel therapies for diseases with unmet need and focuses on cardiovascular indications worldwide.
- Significant expansion opportunities for ARCALYST remain, as market penetration into the recurrent pericarditis population is still only 15%, with a large additional segment (first recurrence patients) representing another untapped 26,000 patients. This is likely to continue to accelerate topline revenue growth as adoption widens across a growing addressable market due to population aging and rising prevalence of autoimmune/inflammatory disorders.
- The shift of clinical guidelines and real-world utilization towards using targeted biologic therapies like ARCALYST earlier in the disease course, as well as increasing physician and patient comfort with these therapies, supports sustainable revenue expansion and enhances the company's competitive position as treatment paradigms evolve.
- Advances in pipeline assets, specifically KPL-387 (with convenient once-monthly liquid formulation and potential for auto-injector), align with broader industry advancements in precision medicine and drug delivery technology. This could enable multi-indication launches, extend ARCALYST's lifecycle, and diversify long-term earnings streams.
- The company's consistently high payer coverage/approval rates (>90%), strong therapy compliance, and robust commercial execution (e.g., AI-driven marketing and digital outreach) position Kiniksa to realize scale efficiencies and improved net margins as sales grow, supporting operational leverage and expanding profitability.
- Strong cash balance and positive cash flow generation from growing ARCALYST revenues fund continued R&D and strategic portfolio expansion without reliance on external financing, enabling sustained pipeline advancement and strengthening the earnings outlook.
Kiniksa Pharmaceuticals International Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Kiniksa Pharmaceuticals International's revenue will grow by 23.3% annually over the next 3 years.
- Analysts assume that profit margins will increase from 0.9% today to 19.0% in 3 years time.
- Analysts expect earnings to reach $188.6 million (and earnings per share of $2.36) by about August 2028, up from $4.8 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $249.5 million in earnings, and the most bearish expecting $110.4 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 25.2x on those 2028 earnings, down from 512.3x today. This future PE is greater than the current PE for the US Biotechs industry at 16.9x.
- Analysts expect the number of shares outstanding to grow by 4.02% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 7.16%, as per the Simply Wall St company report.
Kiniksa Pharmaceuticals International Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Overreliance on ARCALYST for revenue growth makes Kiniksa vulnerable to market expansion slowing, failed attempts at deeper market penetration, or negative shifts in prescribing behaviors, which could sharply impact top-line revenue and future earnings.
- Heightened competition, including the emergence of new oral therapies and potential biosimilars, poses a significant risk to ARCALYST's pricing power and long-term market share, directly threatening revenue growth and net margins.
- Regulatory and reimbursement trends, such as increasing drug pricing scrutiny (e.g., effects of the Inflation Reduction Act) and potential payer pushback, could reduce the company's ability to command premium prices, negatively impacting gross margins and earnings.
- High R&D spending and clinical development risk-if pipeline assets like KPL-387 fail to demonstrate ARCALYST-level efficacy or have delayed/lower-than-expected uptake despite investment, Kiniksa could see profitability pressured and operating margins deteriorate.
- Limited geographic diversification, with a primary focus on the U.S. market, exposes Kiniksa to outsized risk from domestic regulatory changes, competitive threats, and reimbursement fluctuations, driving higher earnings volatility and limiting revenue growth potential.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $46.5 for Kiniksa Pharmaceuticals International based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $55.0, and the most bearish reporting a price target of just $38.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $992.0 million, earnings will come to $188.6 million, and it would be trading on a PE ratio of 25.2x, assuming you use a discount rate of 7.2%.
- Given the current share price of $33.11, the analyst price target of $46.5 is 28.8% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.