logo

Medicare Part D And KPL-387 Trials Will Shape Future Success

AN
Consensus Narrative from 7 Analysts
Published
28 Apr 25
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
US$36.57
24.0% undervalued intrinsic discount
01 May
US$27.78
Loading
1Y
39.0%
7D
29.4%

Author's Valuation

US$36.6

24.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Expansion of ARCALYST's prescriber base and Medicare changes enhance revenue growth and patient uptake in recurrent pericarditis treatment.
  • Financial discipline and manufacturing transition to Samsung Biologics support cost efficiencies and stable net margins.
  • Potential tariff impacts and Medicare changes could destabilize revenue, while increased expenses and focus on commercial growth risk overshadowing long-term R&D and pipeline development.

Catalysts

About Kiniksa Pharmaceuticals International
    A biopharmaceutical company, developing and commercializing novel therapies for diseases with unmet need and focuses on cardiovascular indications worldwide.
What are the underlying business or industry changes driving this perspective?
  • Expansion of ARCALYST's prescriber base, with a significant increase in new prescribers and repeat prescribers, suggests continued growth in revenue as more healthcare professionals adopt the treatment for recurrent pericarditis.
  • Introduction of Medicare Part D changes, which improve patient affordability, is increasing patient uptake and could contribute to sustained revenue growth as more patients transition to paid therapy.
  • Planned initiation of Phase II/III clinical trial for KPL-387 in recurrent pericarditis offers potential pipeline expansion and future revenue growth if successful.
  • Financial discipline, evidenced by a strong balance sheet and consistent cash flow positivity, allows continued investment in growth opportunities that could enhance future earnings.
  • Transition of ARCALYST manufacturing to Samsung Biologics aims to mitigate potential tariff impacts, supporting stable net margins by maintaining cost efficiencies in production.

Kiniksa Pharmaceuticals International Earnings and Revenue Growth

Kiniksa Pharmaceuticals International Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Kiniksa Pharmaceuticals International's revenue will grow by 22.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -3.5% today to 16.4% in 3 years time.
  • Analysts expect earnings to reach $143.4 million (and earnings per share of $1.8) by about May 2028, up from $-17.0 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $117.5 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 24.4x on those 2028 earnings, up from -111.4x today. This future PE is greater than the current PE for the US Biotechs industry at 20.4x.
  • Analysts expect the number of shares outstanding to grow by 2.41% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.08%, as per the Simply Wall St company report.

Kiniksa Pharmaceuticals International Future Earnings Per Share Growth

Kiniksa Pharmaceuticals International Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The potential impact of tariffs on ARCALYST manufacturing costs could affect profitability if production shifts to Samsung Biologics in South Korea, potentially impacting net margins.
  • The transition of Medicare Part D patients from free goods to commercial therapy is a one-time event that may not sustain the same level of revenue growth in future quarters, possibly leading to inconsistent revenue streams.
  • As a new federal program, the Medicare Part D changes present some uncertainties regarding patient affordability and retention, which might affect long-term revenue stability.
  • The significant increase in operating expenses, driven by cost of goods sold, collaboration expenses, and SG&A for ARCALYST, may outpace revenue growth if not managed effectively, potentially affecting net income.
  • The intensifying focus on commercial execution and expansion could divert resources from or overshadow research and development efforts, possibly leading to constrained pipeline advancement and impacting future revenue streams.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $36.571 for Kiniksa Pharmaceuticals International based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $45.0, and the most bearish reporting a price target of just $30.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $875.2 million, earnings will come to $143.4 million, and it would be trading on a PE ratio of 24.4x, assuming you use a discount rate of 7.1%.
  • Given the current share price of $25.88, the analyst price target of $36.57 is 29.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives