logo

Plans To Improve Efficiency With AI May Help, But MVPD Subscriber Declines Could Hurt Earnings

AN
Consensus Narrative from 5 Analysts
Published
10 Sep 24
Updated
09 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$21.20
23.8% undervalued intrinsic discount
09 Apr
US$16.15
Loading
1Y
19.9%
7D
1.6%

Author's Valuation

US$21.2

23.8% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Leveraging technology and AI drives operational savings and efficiency, positively impacting net margins and enabling cost reductions.
  • Strategic focus on digital revenue growth and potential M&A opportunities positions TEGNA advantageously for future revenue and earnings enhancement.
  • Reliance on deregulation and M&A, coupled with challenges in advertising and digital transition, could pressure revenue and impact long-term earnings growth.

Catalysts

About TEGNA
    Operates as a journalism company in the United States.
What are the underlying business or industry changes driving this perspective?
  • TEGNA is focused on building a world-class team and operating system to unlock high-impact execution, which is expected to enhance efficiency and potentially increase net margins.
  • The company is leveraging technology, automation, and AI to create more efficient operations, leading to operational savings and a positive impact on net margins.
  • TEGNA is actively working on growing digital revenue by engaging more deeply with its digital audience, correlating to future revenue growth.
  • The strategic focus on scrutinizing expenses and achieving significant cost reductions is aimed at improving operational efficiency, contributing positively to net income.
  • Potential regulatory changes and a strong balance sheet position TEGNA advantageously for M&A opportunities, which could create value and positively impact earnings.

TEGNA Earnings and Revenue Growth

TEGNA Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming TEGNA's revenue will decrease by 2.5% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 19.3% today to 9.6% in 3 years time.
  • Analysts expect earnings to reach $275.0 million (and earnings per share of $2.24) by about April 2028, down from $597.5 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.9x on those 2028 earnings, up from 4.3x today. This future PE is lower than the current PE for the US Media industry at 13.4x.
  • Analysts expect the number of shares outstanding to decline by 5.72% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.07%, as per the Simply Wall St company report.

TEGNA Future Earnings Per Share Growth

TEGNA Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Continued softness from national accounts and political advertising displacement could pressure advertising and marketing services revenue, impacting overall revenue growth.
  • Subscriber declines in the traditional MVPD sector, despite rate increases, could reduce subscription revenue growth and affect earnings.
  • Potential challenges in successfully executing a digital transition, in particular Premion's national advertising struggles, could hinder digital revenue growth and impact net margins.
  • High programming expenses driven by sports rights could reduce net margins if not offset by sufficient revenue from these rights.
  • Reliance on potential deregulation and M&A opportunities introduces uncertainty. If regulatory or market conditions don't evolve favorably, anticipated synergies and strategic growth may not materialize, impacting long-term earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $21.2 for TEGNA based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $23.0, and the most bearish reporting a price target of just $19.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $2.9 billion, earnings will come to $275.0 million, and it would be trading on a PE ratio of 12.9x, assuming you use a discount rate of 8.1%.
  • Given the current share price of $15.89, the analyst price target of $21.2 is 25.0% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives