Header cover image

Envato Integration And AI Initiatives Spark Revenue Growth Amid Calculated Challenges

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 14 2024

Updated

November 14 2024

Narratives are currently in beta

Key Takeaways

  • Envato’s subscription integration and AI-driven content increase paying subscribers, driving revenue growth and attracting new customers with expanded offerings.
  • Data licensing for AI training and GIPHY’s TikTok partnership present revenue and margin growth opportunities through customer expansion and monetization.
  • Shutterstock faces revenue challenges from declining content sales and high reliance on AI, with uncertain returns from recent acquisitions and marketing investments.

Catalysts

About Shutterstock
    Provides platform to connect brands and businesses to high quality content in North America, Europe, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The integration of Envato’s high value, low-cost, unlimited multi-asset subscription offering is resonating in the market, leading to an increase in paying subscribers. This is likely to drive enhanced revenue growth going forward as it fills a gap in their product suite and attracts new customers.
  • AI-generated content has shown material growth, with existing customers adopting the Generative Plus subscription while maintaining or increasing traditional stock content usage. This can lead to revenue growth as AI and traditional content usage both increase.
  • Shutterstock’s investment in Data Distribution and Services is showing strong growth potential, with opportunities for new customers to license data for AI model training and existing customers expanding their contracts. This can drive up both revenue and net margins due to the high-growth nature of these services.
  • GIPHY’s business is experiencing significant user engagement growth, and the strategic partnership with TikTok is expected to expand monetization opportunities, providing a catalyst for revenue growth and potentially higher net margins.
  • Ongoing share repurchase plans and dividend payouts are being supported by strong free cash flow and a solid balance sheet, which could enhance earnings per share (EPS) due to a reduction in shares outstanding.

Shutterstock Earnings and Revenue Growth

Shutterstock Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Shutterstock's revenue will grow by 8.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 4.0% today to 10.6% in 3 years time.
  • Analysts expect earnings to reach $121.1 million (and earnings per share of $3.35) by about November 2027, up from $36.4 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $98.4 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.9x on those 2027 earnings, down from 29.9x today. This future PE is lower than the current PE for the US Interactive Media and Services industry at 23.2x.
  • Analysts expect the number of shares outstanding to grow by 1.23% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.61%, as per the Simply Wall St company report.

Shutterstock Future Earnings Per Share Growth

Shutterstock Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The decline in Shutterstock's content revenue (excluding the Envato contribution) by 7% year-over-year poses a risk that the company may face challenges in stabilizing or reversing this trend. This could critically impact its overall revenue and earnings.
  • Despite positive integration outcomes, the Envato acquisition may present unforeseen challenges in aligning with Shutterstock’s existing operations, potentially affecting margins and profitability.
  • Investments in sales and marketing are expected to increase in the fourth quarter, which if not yielding efficient returns, could negatively affect the net margins and adjusted EBITDA.
  • The data services business, while showing impressive growth, is characterized by limited visibility due to its lumpiness, making it difficult to predict long-term revenue stability.
  • High dependency on AI-generated content as a growth driver could pose risks if technological improvements don't meet market expectations or if customer preferences shift, potentially impacting Shutterstock’s future revenue streams.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $48.25 for Shutterstock based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $56.0, and the most bearish reporting a price target of just $32.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $1.1 billion, earnings will come to $121.1 million, and it would be trading on a PE ratio of 17.9x, assuming you use a discount rate of 7.6%.
  • Given the current share price of $31.2, the analyst's price target of $48.25 is 35.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$48.3
36.7% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0200m400m600m800m1b2013201620192022202420252027Revenue US$1.1bEarnings US$121.1m
% p.a.
Decrease
Increase
Current revenue growth rate
7.34%
Interactive Media and Services revenue growth rate
0.39%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.