Header cover image

Critical Fan Engagement And Media Deals Set To Propel Sports Giant's Growth

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 30 2024

Updated

October 23 2024

Narratives are currently in beta

Key Takeaways

  • Expansion and renovation efforts, along with strategic pricing for season tickets, aim to enhance fan experience and loyalty while boosting revenue.
  • New marketing partnerships and anticipated higher national media rights fees are expected to significantly elevate brand visibility and media-related income.
  • Challenges in sports media and RSN industry, coupled with stable ticket pricing and playoff revenue dependency, may limit MSG Sports' financial growth and stability.

Catalysts

About Madison Square Garden Sports
    Operates as a professional sports company in the United States.
What are the underlying business or industry changes driving this perspective?
  • The successful performance of the Knicks and Rangers, each reaching significant playoff stages, likely boosts fan engagement and sales related to tickets, merchandise, and sponsorships, positively impacting revenue growth.
  • The decision to maintain season ticket prices for renewing holders while opportunistically pricing new packages aims to balance fan loyalty with revenue generation, potentially increasing ticket sales revenue without alienating the fan base.
  • Expansion and renovation of premium hospitality spaces and suites are expected to enhance the guest experience and generate higher revenue from these high-value offerings.
  • Partnerships with new marketing sponsors and the introduction of premium merchandise collaborations could elevate brand visibility and drive incremental merchandise sales revenue.
  • The anticipation of increased national media rights fees from the NBA's new agreements starting the '25-'26 season might significantly boost media-related income, despite challenges within the regional sports network ecosystem.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Madison Square Garden Sports's revenue will grow by 2.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.7% today to 6.6% in 3 years time.
  • Analysts expect earnings to reach $72.1 million (and earnings per share of $3.0) by about October 2027, up from $58.8 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 102.0x on those 2027 earnings, up from 89.2x today. This future PE is greater than the current PE for the US Entertainment industry at 24.1x.
  • Analysts expect the number of shares outstanding to grow by 0.17% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 7.63%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The evolving sports media landscape and new NBA media rights agreements could lead to a decrease in the number of exclusive live telecasts for MSG Networks, potentially impacting local media rights revenue and net margins.
  • The RSN (Regional Sports Network) industry faces challenges, including significant debt maturity for MSG Networks. If refinancing efforts fail, it might negatively affect MSG Sports' local media rights revenue and financial stability.
  • No increase in season ticket prices for the '24-'25 seasons for renewing holders, although aimed at maintaining loyalty, could limit revenue growth potential, affecting future earnings.
  • High dependency on playoff performance for revenue boosts makes financial outcomes unpredictable and could impact net margins if teams do not perform consistently well.
  • Capital allocation towards maintaining liquidity and paying down debt, despite being positive for the balance sheet strength, limits the company's ability to invest in growth opportunities or return capital to shareholders through buybacks or dividends, possibly affecting long-term shareholder value.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $245.8 for Madison Square Garden Sports based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $285.0, and the most bearish reporting a price target of just $220.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $1.1 billion, earnings will come to $72.1 million, and it would be trading on a PE ratio of 102.0x, assuming you use a discount rate of 7.6%.
  • Given the current share price of $218.88, the analyst's price target of $245.8 is 11.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$245.8
10.5% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0500m1b2b20142016201820202022202420262027Revenue US$1.1bEarnings US$72.1m
% p.a.
Decrease
Increase
Current revenue growth rate
2.00%
Entertainment revenue growth rate
0.34%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.