GDPR And AI Threats Will Undermine Digital Ad Markets

Published
04 May 25
Updated
09 Aug 25
AnalystLowTarget's Fair Value
US$13.00
14.0% overvalued intrinsic discount
09 Aug
US$14.82
Loading
1Y
-19.3%
7D
-4.1%

Author's Valuation

US$13.0

14.0% overvalued intrinsic discount

AnalystLowTarget Fair Value

Key Takeaways

  • Tighter privacy regulations and tech platform changes threaten DoubleVerify's core ad verification business, potentially shrinking addressable markets and intensifying compliance and operational costs.
  • Shifts toward privacy-first, AI-driven, and cookieless advertising models undermine the relevance of its solutions, leading to risks for sustained revenue and margin growth.
  • Deepening client relationships, rapid product innovation, and strong positioning in new digital formats support DoubleVerify's sustained growth, pricing power, and expanding recurring revenue base.

Catalysts

About DoubleVerify Holdings
    Provides media effectiveness platforms in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • Regulatory actions targeting digital advertising and consumer data privacy such as GDPR and CCPA could significantly restrict DoubleVerify's ability to collect, process, and verify ad data, which would shrink the pool of verifiable impressions-likely causing both revenue growth and net margins to stagnate or contract as compliance costs rise and addressable market declines.
  • The proliferation of AI-generated content and deepfakes is rapidly accelerating, posing a threat to the efficacy and perceived value of DoubleVerify's verification technology-if their tools are consistently outpaced by evolving threats, revenue from traditional verification solutions could decline while R&D and operating costs rise to keep up.
  • Growing consumer adoption of privacy-first platforms, ad blocking technologies, and cookieless browsing is reducing the quality and volume of digital ad impressions that can actually be verified, undermining the relevance of DoubleVerify's services and putting sustained pressure on both top-line growth and recurring earnings.
  • DoubleVerify's reliance on partnerships and deep integrations with a concentrated group of large technology platforms (such as Meta, YouTube, and TikTok) exposes it to the risk of abrupt platform changes, in-housing of verification capabilities, or termination of partnerships, which could lead to major revenue losses and increased margin volatility.
  • The ongoing industry shift toward cookieless, contextual, or first-party ad targeting models reduces dependency on third-party independent verification tools, potentially leading advertisers to reduce spend on DoubleVerify's offerings and resulting in structural revenue decline and margin compression over the long term.

DoubleVerify Holdings Earnings and Revenue Growth

DoubleVerify Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on DoubleVerify Holdings compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming DoubleVerify Holdings's revenue will grow by 9.6% annually over the next 3 years.
  • The bearish analysts assume that profit margins will increase from 7.4% today to 9.2% in 3 years time.
  • The bearish analysts expect earnings to reach $86.1 million (and earnings per share of $0.5) by about August 2028, up from $52.7 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 26.7x on those 2028 earnings, down from 46.2x today. This future PE is greater than the current PE for the US Media industry at 20.7x.
  • Analysts expect the number of shares outstanding to decline by 3.77% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.88%, as per the Simply Wall St company report.

DoubleVerify Holdings Future Earnings Per Share Growth

DoubleVerify Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • DoubleVerify is benefitting from advertisers' shift toward digital channels, with robust double-digit revenue growth across activation, measurement, and supply-side lines, suggesting sustained expansion in its total addressable market and supporting a potential increase in long-term revenue.
  • The company's deepening client relationships, shown by expanding existing customer usage and stack-and-scale upselling of new solutions, reinforces high net revenue retention and a more recurring revenue base, which can drive earnings stability and growth.
  • Rapid adoption of new products, such as DV Authentic AdVantage and pre-screen solutions on Meta and other social platforms, highlights DoubleVerify's ability to innovate and maintain product differentiation, supporting premium pricing power and higher net margins.
  • Strong penetration into fast-growing digital formats like Connected TV (CTV), retail media, and the expansion of partnerships with major platforms (e.g., Samsung, TCL, Meta) position DoubleVerify to capture significant share in these expanding markets, providing new high-growth revenue streams.
  • Ongoing investments in AI-driven optimization and flexibility in pricing models (such as percent of spend) allow DoubleVerify to adapt to shifting industry needs and enable international expansion, which could underpin long-term top-line growth and improved profitability.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bearish price target for DoubleVerify Holdings is $13.0, which represents the lowest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of DoubleVerify Holdings's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $27.0, and the most bearish reporting a price target of just $13.0.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $939.7 million, earnings will come to $86.1 million, and it would be trading on a PE ratio of 26.7x, assuming you use a discount rate of 6.9%.
  • Given the current share price of $14.88, the bearish analyst price target of $13.0 is 14.5% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives