Header cover image

The Dual-Edged Sword Of Innovation And Market Challenges

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 11 2024

Updated

October 16 2024

Narratives are currently in beta

Key Takeaways

  • Strategic investments in infrastructure and technology aim to enhance customer experience and drive demand, potentially increasing ARPU.
  • Focus on business broadband and expansion into new segments suggests potential for revenue growth in higher-margin areas, strengthening revenue streams.
  • Cable One faces challenges from customer losses, increased competition, and financial strain from network investments, potentially impacting profitability and growth.

Catalysts

About Cable One
    Provides data, video, and voice services in the United States.
What are the underlying business or industry changes driving this perspective?
  • Cable One's proactive communication strategies and plan alignments to mitigate the loss of customers due to the end of the Affordable Connectivity Program (ACP) could minimize revenue loss and support customer retention strategies, impacting revenue stability positively.
  • The company's significant investments in network infrastructure and technology to support next-generation speeds and service offerings are expected to enhance customer experience and drive demand for higher-value services, potentially increasing average revenue per user (ARPU) and impacting revenues positively.
  • Cable One's organizational changes aiming to enhance local decision-making and agility could improve the company’s ability to respond to market demands efficiently, fostering growth in customer base and impacting revenue positively.
  • The implementation of a new billing initiative designed to promote auto-pay enrollment could reduce operational costs related to billing and transaction processing while potentially increasing customer retention, thereby positively affecting net margins.
  • The strategic focus on business broadband and the expansion into carrier, wholesale, and enterprise segments, underscored by securing large contracts, suggests potential for revenue growth in these higher-margin segments, further diversifying and strengthening the company’s revenue streams.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Cable One's revenue will decrease by -4.6% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 12.8% today to 12.5% in 3 years time.
  • Analysts expect earnings to reach $177.1 million (and earnings per share of $28.26) by about October 2027, down from $209.3 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as $295.7 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 21.7x on those 2027 earnings, up from 9.6x today. This future PE is greater than the current PE for the US Media industry at 14.0x.
  • Analysts expect the number of shares outstanding to grow by 3.71% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 9.26%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The ending of the Affordable Connectivity Program has led to customer losses, which could reduce residential broadband revenue and potentially impact future revenue growth.
  • Increased competition, especially from fiber providers, presents a risk to market share and could pressure ARPU (Average Revenue Per User), affecting margins.
  • The company's reliance on promotional activities and targeted pricing strategies to combat competition could lead to ARPU stabilization challenges, impacting revenue and profitability in the short term.
  • Ongoing investments in network upgrades and digital transformation initiatives, while necessary for long-term growth, may strain operating expenses and capital expenditure in the near term, affecting net income and free cash flow.
  • Organizational changes aiming to improve operational efficiency and decision-making could disrupt operations temporarily, posing a risk to customer service quality and employee morale, potentially impacting revenue and operational costs.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $491.0 for Cable One based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $850.0, and the most bearish reporting a price target of just $308.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $1.4 billion, earnings will come to $177.1 million, and it would be trading on a PE ratio of 21.7x, assuming you use a discount rate of 9.3%.
  • Given the current share price of $355.86, the analyst's price target of $491.0 is 27.5% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$491.0
26.5% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0500m1b2b2013201620192022202420252027Revenue US$1.4bEarnings US$177.1m
% p.a.
Decrease
Increase
Current revenue growth rate
-4.49%
Media revenue growth rate
0.16%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.