logo
IP logo

IP
International Paper

Acquisition Of DS Smith Will Create A Global Leader In Sustainable Packaging Solutions

WA
Consensus Narrative from 11 Analysts
Published
August 21 2024
Updated
March 10 2025
Share
WarrenAI's Fair Value
US$57.31
13.8% undervalued intrinsic discount
10 Mar
US$49.38
Loading
1Y
36.7%
7D
-3.7%

Key Takeaways

  • The acquisition and strategic investments in facilities aim to drive growth and enhance market reach in sustainable packaging solutions.
  • A focus on cost reduction and efficiency enhancements could expand margins and boost earnings through optimized operations and strategic capital allocation.
  • Divestitures, plant closures, regulatory uncertainty, and operational inefficiencies pose significant risks to revenue, net margins, and investor confidence.

Catalysts

About International Paper
    Produces and sells renewable fiber-based packaging and pulp products in North America, Latin America, Europe, and North Africa.
What are the underlying business or industry changes driving this perspective?
  • The acquisition of DS Smith is expected to create a global leader in sustainable packaging solutions, which could drive revenue growth through increased market reach in North America and EMEA.
  • The focus on becoming the low-cost producer by removing approximately $1.6 billion of costs (netting $1.2 billion considering inflation adjustments) could expand net margins.
  • The optimization method shown to deliver 20% productivity gains in lighthouse regions will be scaled to 22 additional box plants in 2025, potentially improving operational efficiency and boosting earnings.
  • Investments in a new state-of-the-art box facility in Waterloo, Iowa, and acquiring a bulk plant in Louisiana are expected to support profitable growth, providing a strategic location advantage with a focus on cost reduction and just-in-time service, impacting both revenue and net margins positively.
  • The overhaul and acceleration of capital investment processes aim to deliver faster cost reductions and operational improvements, which could enhance earnings through increased efficiency and strategic capital allocation.

International Paper Earnings and Revenue Growth

International Paper Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming International Paper's revenue will grow by 17.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.0% today to 6.5% in 3 years time.
  • Analysts expect earnings to reach $1.9 billion (and earnings per share of $3.62) by about March 2028, up from $557.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $2.2 billion in earnings, and the most bearish expecting $1.6 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 22.9x on those 2028 earnings, down from 49.4x today. This future PE is about the same as the current PE for the US Packaging industry at 22.9x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.37%, as per the Simply Wall St company report.

International Paper Future Earnings Per Share Growth

International Paper Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The necessity to divest five box plants in Northern France, Northern Spain, and Portugal due to competition concerns might result in a loss of revenue and potential operational disruptions in the affected regions, negatively impacting overall earnings.
  • Ongoing plant closures, including the Georgetown mill and five packaging facilities, involve significant costs and accelerated depreciation, putting pressure on net margins in the near term.
  • Regulatory constraints preventing detailed profit forecasts due to the DS Smith transaction may introduce uncertainty and hinder investor confidence until clear financial guidance is provided, potentially affecting stock performance.
  • Challenges in reliability and operation performance costing the company $350 million indicate inefficiencies that could persist if not swiftly addressed, affecting productivity and net margins.
  • Increased operating costs due to issues like seasonally higher costs and reliability problems, coupled with employee incentive compensations without corresponding revenue increases, might compress net margins further.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $57.309 for International Paper based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $66.0, and the most bearish reporting a price target of just $47.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $30.0 billion, earnings will come to $1.9 billion, and it would be trading on a PE ratio of 22.9x, assuming you use a discount rate of 6.4%.
  • Given the current share price of $52.3, the analyst price target of $57.31 is 8.7% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
US$57.3
13.8% undervalued intrinsic discount
Future estimation in
PastFuture030b2014201720202023202520262028Revenue US$30.0bEarnings US$1.9b
% p.a.
Decrease
Increase
Current revenue growth rate
9.36%
Packaging revenue growth rate
0.25%