Molecular Recycling And Specialty Materials Will Expand Global Reach

AN
AnalystConsensusTarget
Consensus Narrative from 17 Analysts
Published
22 Aug 24
Updated
07 Aug 25
AnalystConsensusTarget's Fair Value
US$78.82
22.7% undervalued intrinsic discount
07 Aug
US$60.92
Loading
1Y
-35.1%
7D
-17.0%

Author's Valuation

US$78.8

22.7% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update04 Aug 25
Fair value Decreased 17%

Eastman Chemical's consensus price target was revised down as analysts tempered their revenue growth outlook and reduced the expected valuation multiple, resulting in a new fair value estimate of $83.29.


What's in the News


  • Repurchased 643,791 shares for $50 million, completing the buyback of 32,171,320 shares (24.84%) for $3.1 billion under its 2018 repurchase program.
  • Added to multiple indices: Russell 2500 Index, Russell 2500 Value Benchmark, Russell 1000 Defensive Index, Russell 2500 Value Index, and Russell 1000 Value-Defensive Index.
  • Launched Esmeri CC1N10, a biodegradable cellulose ester micropowder for color cosmetics, complying with EU microplastic regulations and offering sustainable, high-performance solutions for cosmetic formulations.
  • Partnered with SUQQU to launch a recyclable luxury compact using Eastman's Cristal One copolyester, offering a sustainable alternative to ABS and aligning with evolving EU packaging regulations.

Valuation Changes


Summary of Valuation Changes for Eastman Chemical

  • The Consensus Analyst Price Target has significantly fallen from $94.82 to $83.29.
  • The Consensus Revenue Growth forecasts for Eastman Chemical has significantly fallen from 1.7% per annum to 1.4% per annum.
  • The Future P/E for Eastman Chemical has fallen from 13.47x to 12.49x.

Key Takeaways

  • Expanding molecular recycling and specialty materials positions Eastman for growth as regulatory and consumer demand for sustainability strengthens across key markets.
  • Innovation, cost control, and supply chain reliability support margin expansion and predictable growth amid shifting environmental trends and global megatrends.
  • Trade tensions, weak demand, slow adoption of new products, regional concentration, and financial pressures threaten margins, growth prospects, and operational flexibility.

Catalysts

About Eastman Chemical
    Operates as a specialty materials company in the United States, China, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Eastman's ongoing success and expansion in molecular recycling/methanolysis (including debottlenecking at Kingsport and operational improvements) positions the company to capture premium pricing and win volume as regulations and customer demand for recycled content accelerate, particularly as mechanical recycling underperforms in key end markets-driving sustained revenue growth and EBITDA margin expansion.
  • Growth in sustainable, advanced materials (i.e., specialty plastics/polymers for packaging, automotive, and consumer goods), supported by stable long-term contracts with global consumer brands (e.g., Pepsi, Unilever), is likely to drive predictable volume growth and improved top-line stability as emerging market consumption rises and regulatory requirements for recycled content strengthen.
  • Accelerating adoption of lighter, more efficient materials for automotive (electrification, lightweighting) and electronics-sectors where Eastman's specialty polymers are critical-should result in robust demand, supporting revenue and margin growth in the company's high-value segments as global megatrends in mobility and electronics persist.
  • Implementation of cost reduction initiatives ($75M-$100M in ongoing savings), strategic asset optimization (such as the ethylene to propylene project), and disciplined portfolio management is likely to lead to improving net margins and higher ROIC, especially as end-market demand recovers and utilization rates normalize.
  • Continued differentiation through innovation leadership (advanced recycling and specialty materials) and supply chain reliability (North American manufacturing base) positions Eastman as a preferred partner amid tightening environmental regulation and supply chain localization, supporting margin resilience and reducing earnings volatility.

Eastman Chemical Earnings and Revenue Growth

Eastman Chemical Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Eastman Chemical's revenue will grow by 1.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 9.0% today to 9.3% in 3 years time.
  • Analysts expect earnings to reach $904.5 million (and earnings per share of $7.94) by about August 2028, up from $832.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.1x on those 2028 earnings, up from 8.4x today. This future PE is lower than the current PE for the US Chemicals industry at 23.9x.
  • Analysts expect the number of shares outstanding to decline by 1.74% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.76%, as per the Simply Wall St company report.

Eastman Chemical Future Earnings Per Share Growth

Eastman Chemical Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Ongoing global trade tensions, high tariffs (15%–40%), and overcapacity/dumping from low-cost producers-particularly China-pose persistent risks to end-market demand, price realization, and market share, potentially leading to margin compression and suppressing revenue growth over the long term.
  • Uncertainty and volatility in customer demand, especially in key segments like consumer durables, automotive, and building & construction-driven by trade wars, inflation, and shifting inventory behaviors-may result in prolonged volume weakness and underutilization of assets, negatively impacting earnings and operating leverage.
  • Slower-than-expected adoption of innovative and recycled products (such as methanolysis-based Renew) due to customer economic caution, delayed project launches, and reliance on grant-related funding for expansion could limit top-line growth in high-value sustainable segments and stall improvements in EBITDA margins.
  • Elevated geographic dependence on US-based manufacturing and North American/European sales increases vulnerability to slowing regional GDP growth, retaliation in global trade disputes, and disruption of complex international supply chains, which could constrain revenue diversity and increase earnings volatility.
  • Overhang from recent capital-intensive investments, deferral of key growth projects, and the need for continued aggressive cost-cutting may restrict financial flexibility and cash flows, limiting capacity for R&D, innovation, and potential future shareholder returns, while higher interest expenses in a rising rate environment could erode net income.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $78.824 for Eastman Chemical based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $100.0, and the most bearish reporting a price target of just $60.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $9.7 billion, earnings will come to $904.5 million, and it would be trading on a PE ratio of 12.1x, assuming you use a discount rate of 8.8%.
  • Given the current share price of $60.92, the analyst price target of $78.82 is 22.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$67.68
FV
10.0% undervalued intrinsic discount
9.52%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
about 2 months ago author updated this narrative