logo

Merger Synergies And Combined R&D Resources Will Create Value

AN
Consensus Narrative from 9 Analysts
Published
21 Aug 24
Updated
07 May 25
Share
AnalystConsensusTarget's Fair Value
US$11.59
20.9% undervalued intrinsic discount
07 May
US$9.17
Loading
1Y
-11.1%
7D
1.0%

Author's Valuation

US$11.6

20.9% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Merger with Berry Global accelerates earnings growth via substantial synergies and enhances future EPS, improving net margins significantly.
  • Strategic portfolio refinement and expanded R&D capabilities enhance growth in higher-value, faster-growing markets, boosting revenue and sustainability efforts.
  • Weaker consumer demand and economic uncertainties are impacting sales and margins, while integration risks and high inventory levels affect financial flexibility and profitability.

Catalysts

About Amcor
    Develops, produces, and sells packaging products in Europe, North America, Latin America, and the Asia Pacific.
What are the underlying business or industry changes driving this perspective?
  • The early closure of Amcor's transformational combination with Berry Global is expected to accelerate earnings growth through the delivery of significant synergies. This rapid integration should result in substantial earnings accretion of approximately 12%, positively impacting earnings.
  • The identification and execution of $650 million in anticipated synergies over the next three years, with the potential for an initial $260 million positively affecting fiscal '26 earnings, supports substantial future EPS growth expected to exceed 35% over the three-year period. This is likely to notably influence net margins and earnings.
  • Amcor's expanded capabilities in material science and innovation, facilitated by the combination, present opportunities to drive growth by leveraging combined R&D resources. This enhanced focus on solving functionality and sustainability challenges can increase R&D expenditure's impact on future revenue and margins.
  • The merger provides Amcor with a better business portfolio, allowing it to focus more on higher-value, faster-growing end markets. This strategic portfolio refinement is expected to improve average growth rates, margins, and cash generation, boosting revenue and net margins.
  • Anticipated cash flow improvements from the merger, including onetime cash benefits of $280 million from working capital improvements, are expected to facilitate higher levels of organic volume-driven growth, further M&A, and sustain a growing dividend, enhancing overall financial health and EPS growth.

Amcor Earnings and Revenue Growth

Amcor Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Amcor's revenue will grow by 22.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.0% today to 7.4% in 3 years time.
  • Analysts expect earnings to reach $1.8 billion (and earnings per share of $0.78) by about May 2028, up from $805.0 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $1.6 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.2x on those 2028 earnings, down from 16.5x today. This future PE is lower than the current PE for the AU Packaging industry at 20.2x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.07%, as per the Simply Wall St company report.

Amcor Future Earnings Per Share Growth

Amcor Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Weaker-than-anticipated consumer demand, especially in North America, is impacting sales volumes in key consumer categories, which could weigh on revenue growth.
  • Economic uncertainties, including potential impacts from tariffs and sticky inflation, as well as a weak consumer environment, may challenge assumptions about volume growth and profitability, potentially affecting net margins.
  • The integration of Berry Global, while offering potential synergies, introduces execution risks that, if not managed properly, could impact cost savings and overall earnings enhancement.
  • The company's North America beverage segment is experiencing high single-digit volume declines, which could significantly affect the segment’s revenue and profitability.
  • Increased inventory levels due to weaker-than-expected sales volumes have resulted in net cash outflow, which could continue to impact cash flow and overall financial flexibility.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $11.593 for Amcor based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $13.0, and the most bearish reporting a price target of just $10.83.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $24.7 billion, earnings will come to $1.8 billion, and it would be trading on a PE ratio of 11.2x, assuming you use a discount rate of 7.1%.
  • Given the current share price of $9.18, the analyst price target of $11.59 is 20.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives