Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Insurance
/
Lemonade
LMND
Lemonade
Mounting GDPR, CCPA And Cyber Threats Will Strain Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
07 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$23.00
149.4% overvalued
intrinsic discount
16 Aug
US$57.37
Loading
1Y
239.1%
7D
17.1%
Author's Valuation
US$23.0
149.4% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$23.0
149.4% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-288m
2b
2017
2019
2021
2023
2025
2027
2028
Revenue US$1.8b
Earnings US$200.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
29.32%
Insurance revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$200.23m
Earnings '28
x
11.61x
PE Ratio '28
=
US$2.32b
Market Cap '28
US$2.32b
Market Cap '28
/
83.17m
No. shares '28
=
US$27.94
Share Price '28
US$27.94
Share Price '28
Discounted to 2025 @ 6.78% p.a.
=
US$22.95
Fair Value '25
