Hagerty

Cloud-Based Insurance Will Expand Enthusiast And Collector Markets

AnalystConsensusTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

03 Sep 24

Updated

30 Jul 25

AnalystConsensusTarget's Fair Value

US$11.00

1.7% overvalued

30 Jul

US$11.19

1.4%

5.1%

Author's Valuation

US$11.0

1.7% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

US$11.0

1.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

12.73%

Insurance revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.78%

Calculation

US$39.57m

Earnings '28

31.31x

PE Ratio '28

US$1.24b

Market Cap '28

US$1.24b

Market Cap '28

93.48m

No. shares '28

US$13.25

Share Price '28

US$13.25 Share Price '28

Discounted to 2025 @ 6.40% p.a.

US$11.00

Fair Value '25