Chubb Analysis

iStock

Not Invested

Community Contributor

Published

17 May 24

Updated

31 Jan 25

iStock's Fair Value

US$247.08

12.6% overvalued

31 Jan

US$278.22

-4.4%

1.9%

-4.4%

1.9%

Edit anytime before May 14 2:39 AM. Then post Updates to your followers.

Author's Valuation

US$247.1

12.6% overvalued

iStock's Fair Value

Narrative

Updates1

Shared on31 Jan 25
Fair value Increased 17%

iStock has increased revenue growth from 2.1% to 2.5%.

iStock'sFair Value

US$247.1

12.6% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-2.83%

Insurance revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.45%

Calculation

US$10.52b

Earnings '29

11.59x

PE Ratio '29

US$121.99b

Market Cap '29

US$121.99b

Market Cap '29

367.82m

No. shares '29

US$331.66

Share Price '29

US$331.66 Share Price '29

Discounted to 2024 @ 6.06% p.a.

US$247.13

Fair Value '24

Chubb Analysis

Shared on31 Jan 25Fair value Increased 17%

Shared on31 Jan 25
Fair value Increased 17%