Header cover image

Organic Expansion And M&A Activity Will Strengthen Future Prospects

WA
Consensus Narrative from 12 Analysts

Published

August 08 2024

Updated

December 18 2024

Narratives are currently in beta

Key Takeaways

  • Focus on organic growth and strategic investments positions Brown & Brown for future revenue and earnings expansion.
  • Increased M&A activity, cash generation, and balance sheet management expected to enhance revenue and financial stability.
  • Economic and geopolitical uncertainties, insurance rate decreases, and rising loss ratios could pressure revenue, margins, and earnings, amid moderating pricing trends and increased M&A costs.

Catalysts

About Brown & Brown
    Brown & Brown, Inc. markets and sells insurance products and services in the United States, Canada, Ireland, the United Kingdom, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The company's focus on organic growth, net new business, and margin expansion positions Brown & Brown for future revenue and earnings growth.
  • Strategic investments in employee benefits consulting and other capabilities are expected to drive increased revenue and potentially improved net margins due to demand for complex healthcare solutions.
  • Anticipated rate reductions in interest rates may lead to higher levels of M&A activity, potentially increasing Brown & Brown's revenue streams through acquisitions.
  • Recent and ongoing efforts in cash generation and deleveraging the balance sheet are expected to improve financial stability and could enhance net margins and earnings.
  • Constant expansion and development in the programs sector, especially with lender-placed and captives business, could drive significant revenue growth going forward.

Brown & Brown Earnings and Revenue Growth

Brown & Brown Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Brown & Brown's revenue will grow by 8.5% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 22.8% today to 19.2% in 3 years time.
  • Analysts expect earnings to reach $1.1 billion (and earnings per share of $3.83) by about December 2027, up from $1.0 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 35.6x on those 2027 earnings, up from 28.4x today. This future PE is greater than the current PE for the US Insurance industry at 12.9x.
  • Analysts expect the number of shares outstanding to grow by 0.63% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.06%, as per the Simply Wall St company report.

Brown & Brown Future Earnings Per Share Growth

Brown & Brown Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Economic uncertainties such as the upcoming U.S. presidential election and geopolitical matters may impact business leaders' investment levels, potentially affecting revenue growth.
  • Property insurance rates, especially in CAT property lines, are expected to see rate decreases of up to 10%, which could pressure revenue and margins.
  • Rising loss ratios in auto-related insurance lines are impacting contingent commissions, which could affect net margins and earnings.
  • The insurance market is experiencing moderating pricing trends across many lines, including admitted P&C markets, potentially affecting revenue growth trajectory.
  • Interest from private equity in M&A opportunities is increasing with lowering interest rates, potentially leading to higher acquisition costs, impacting earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $114.28 for Brown & Brown based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $134.0, and the most bearish reporting a price target of just $99.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $5.8 billion, earnings will come to $1.1 billion, and it would be trading on a PE ratio of 35.6x, assuming you use a discount rate of 6.1%.
  • Given the current share price of $103.18, the analyst's price target of $114.28 is 9.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$114.3
9.9% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture01b2b3b4b5b2013201620192022202420252027Revenue US$5.8bEarnings US$1.1b
% p.a.
Decrease
Increase
Current revenue growth rate
8.57%
Insurance revenue growth rate
0.23%