Accelerant Holdings

Capital Light Shift And Data Advantage Will Drive Durable Long Term Earnings Power

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

14 Dec 25

Views

14 Dec

US$16.99

AnalystConsensusTarget's Fair Value

US$20.67

17.8% undervalued

n/a

16.3%

n/a

16.3%

You can edit this narrative until Dec 15 9:10 PM. Then, changes will post as Updates.

Author's Valuation

US$20.6717.8% undervalued

AnalystConsensusTarget Fair Value

Valuator

Company Info

Notes

AnalystConsensusTarget Fair Value

US$20.67

17.8% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Est. Revenue

Forecast revenue growth rate

14.33%

Historical revenue growth rate

N/A

Insurance revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.11%

Calculation

US$206.73m

Earnings '28

33.24x

PE Ratio '28

US$6.87b

Market Cap '28

US$6.87b

Market Cap '28

271.74m

No. shares '28

US$25.29

Share Price '28

US$25.29 Share Price '28

Discounted to 2025 @ 6.96% p.a.

US$20.67

Fair Value '25