Header cover image

Expanding Markets And Calculated Innovations Propel Growth Across Japan, Bermuda, And The US

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 06 2024

Updated

November 14 2024

Narratives are currently in beta

Key Takeaways

  • Aflac's strategies in Japan, including new products and revitalized marketing, aim to boost revenue and market share while improving profit margins.
  • Growth in the U.S. and reinsurance in Bermuda focus on enhancing profitability, capital returns, and shareholder value through disciplined management and tactical capital deployment.
  • Aflac faces currency volatility, declining Japanese premiums, rising U.S. benefit ratios, and distressed real estate investments threatening margins and profitability.

Catalysts

About Aflac
    Through its subsidiaries, provides supplemental health and life insurance products.
What are the underlying business or industry changes driving this perspective?
  • Aflac's recent introduction of the Tsumitas product in Japan is expected to drive growth by attracting younger customers and cross-selling additional third sector policies. This strategy should boost both revenue and improve profit margins in the Japanese market.
  • Aflac's continued development of its reinsurance platform in Bermuda is anticipated to enhance cash flows and deployable capital, which could favorably impact earnings and capital returns over the long term.
  • Aflac's U.S. business is experiencing strong growth in group life, absence management, and disability products. This growth, along with disciplined expense management, is expected to contribute to increased net margins and improved profitability.
  • The company's balanced focus on profitable growth and tactical capital deployment, including ongoing stock buybacks, aims to bolster earnings per share by enhancing shareholder returns and maintaining strong capital ratios.
  • In Japan, Aflac is celebrating its 50th anniversary with an effort to revitalize sales through increased marketing efforts and potential new product launches. This initiative is intended to stimulate revenue growth and expand market share in the long run.

Aflac Earnings and Revenue Growth

Aflac Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Aflac's revenue will grow by 2.4% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 22.0% today to 21.2% in 3 years time.
  • Analysts expect earnings to reach $3.9 billion (and earnings per share of $7.69) by about November 2027, up from $3.8 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $3.5 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.9x on those 2027 earnings, down from 16.1x today. This future PE is greater than the current PE for the US Insurance industry at 13.5x.
  • Analysts expect the number of shares outstanding to decline by 2.68% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.14%, as per the Simply Wall St company report.

Aflac Future Earnings Per Share Growth

Aflac Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Aflac reported a loss of $0.17 per diluted share on a U.S. GAAP basis for the quarter, largely due to increased foreign exchange-related losses from the yen. This could affect net margins and earnings if currency volatility continues.
  • The decline in net earned premiums in Japan by 10.5% can impact revenue, especially if similar trends persist. This has been attributed to internal transactions and changes in the policy makeup.
  • Persistency in Japan's policies in force decreased slightly, and while not drastic, continued declines could impact future revenue stability.
  • In the U.S., the benefit ratio increased significantly year-over-year, which is driven by lower remeasurement gains and increasing claims utilization, potentially affecting net margins and overall profitability.
  • Aflac's investment strategy includes a significant portion tied to commercial real estate, which is under distress. Current low valuation marks and foreclosure processes could impact earnings if recovery expectations are not met.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $102.67 for Aflac based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $124.0, and the most bearish reporting a price target of just $90.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $18.6 billion, earnings will come to $3.9 billion, and it would be trading on a PE ratio of 15.9x, assuming you use a discount rate of 6.1%.
  • Given the current share price of $110.44, the analyst's price target of $102.67 is 7.6% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$102.7
8.4% overvalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture05b10b15b20b2013201620192022202420252027Revenue US$18.6bEarnings US$3.9b
% p.a.
Decrease
Increase
Current revenue growth rate
2.13%
Insurance revenue growth rate
0.21%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.