AI And Digital Platforms Will Fuel Insurance Excellence

Published
24 Sep 24
Updated
20 Aug 25
AnalystConsensusTarget's Fair Value
US$111.40
19.7% undervalued intrinsic discount
20 Aug
US$89.49
Loading
1Y
11.4%
7D
4.0%

Author's Valuation

US$111.4

19.7% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update31 Jul 25
Fair value Increased 1.38%

Goosehead Insurance’s future P/E has sharply declined—indicating improved valuation—while revenue growth forecasts remain robust, resulting in no change to the consensus analyst price target of $109.89.


What's in the News


  • Goosehead Insurance formed a strategic franchise partnership with Baird & Warner Real Estate, integrating insurance offerings into the homebuying process under the Adaptive Insurance Agency brand.
  • Issued full-year 2025 guidance: revenue expected between $350 million and $385 million (11%-22% growth); total written premiums projected at $4.38 billion to $4.65 billion (15%-22% growth).
  • Completed a share buyback tranche, repurchasing 6,000 shares for $0.57 million (0.02% of shares outstanding).
  • Added to multiple Russell value-oriented indices, including the Russell 2000, 2500, 3000, Small Cap Comp, and 3000E Value benchmarks.
  • Launched the Veteran Initiative Program (VIP), supporting U.S. veterans in launching Goosehead franchises through training, mentorship, technology access, and a 20% franchise fee discount.

Valuation Changes


Summary of Valuation Changes for Goosehead Insurance

  • The Consensus Analyst Price Target remained effectively unchanged, at $109.89.
  • The Future P/E for Goosehead Insurance has significantly fallen from 79.69x to 53.75x.
  • The Consensus Revenue Growth forecasts for Goosehead Insurance remained effectively unchanged, at 20.5% per annum.

Key Takeaways

  • Technology-driven efficiencies and digital platforms are enhancing client experience, lowering costs, and positioning the company for expanding margins and improved retention.
  • Strategic partnerships and targeted agency growth are increasing access to new markets, accelerating revenue streams, and boosting recurring, higher-quality earnings.
  • Rising climate risks, agent network challenges, tech disruption, carrier concentration, and tighter regulation all threaten Goosehead's revenue growth and margin stability over time.

Catalysts

About Goosehead Insurance
    Operates as a holding company for Goosehead Financial, LLC that engages in the provision of personal lines insurance agency services in the United States.
What are the underlying business or industry changes driving this perspective?
  • Rapid adoption of Goosehead's proprietary AI and digital platforms is driving lower servicing costs and improved client experience, positioning the company to benefit from rising consumer demand for seamless, tech-enabled insurance solutions. This is expected to expand operating leverage and boost net margins over time.
  • Goosehead's expanding partnerships and enterprise sales strategy, including with major mortgage servicers and real estate groups, provides access to large pools of new clients in underpenetrated geographies. These initiatives, not yet reflected in guidance, are expected to accelerate top-line revenue growth and recurring commission streams in future periods.
  • Improving carrier appetite and normalization in property insurance markets are shifting more business from low-commission state plans to higher-commission national carriers, leading to a recovery in Goosehead's average commission rate. This trend should increase revenue per policy and support higher overall earnings.
  • Franchise network consolidation and targeted recruitment-especially through the agency staffing program, veteran/MBA pipelines, and internal corporate sales-are resulting in larger, more productive agency groups with faster growth and higher reinvestment, driving recurring premium growth and higher-quality earnings.
  • Investments in cross-sell/retention-focused technologies and a growing policyholder base enable Goosehead to capitalize on consumer preference for transparency and multi-product offerings. This should increase client retention rates, average lifetime value per customer, and create a more stable, compounding revenue base.

Goosehead Insurance Earnings and Revenue Growth

Goosehead Insurance Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Goosehead Insurance's revenue will grow by 20.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 8.8% today to 12.1% in 3 years time.
  • Analysts expect earnings to reach $71.4 million (and earnings per share of $2.62) by about August 2028, up from $29.9 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $56.4 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 77.8x on those 2028 earnings, up from 72.4x today. This future PE is greater than the current PE for the US Insurance industry at 14.4x.
  • Analysts expect the number of shares outstanding to grow by 3.93% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.78%, as per the Simply Wall St company report.

Goosehead Insurance Future Earnings Per Share Growth

Goosehead Insurance Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Increasing exposure to climate-related catastrophes, such as the recent devastating Texas floods mentioned by management, may result in rising claim costs, tighter underwriting by carriers, and a potential contraction in affordable property and casualty insurance coverage-ultimately risking slower premium growth and lower revenue for Goosehead in high-risk geographies over the long term.
  • The company's business model hinges on continuous expansion and high productivity in its franchise agent network; any slowdown in recruiting or retaining high-performing agents-or inability of new initiatives like veteran or MBA programs to scale-may lead to stagnation in topline growth and deteriorating earnings momentum over time due to limited leverage on fixed expenses.
  • While Goosehead is investing heavily in proprietary technology and AI to improve client service and build a future direct-to-consumer marketplace, ongoing technological disintermediation in insurance could allow large digital competitors or direct carriers to bypass the independent agent model, potentially eroding Goosehead's commission revenue streams and compressing net margins if the company cannot differentiate or scale its tech platform quickly enough.
  • Goosehead's reliance on key relationships with a concentrated pool of insurance carrier partners poses structural risks; adverse changes in carrier commission structures, reduced appetite for risk in challenging markets, or a shift by carriers to other distribution channels could put significant pressure on Goosehead's average commission rate, gross margins, and future revenue predictability.
  • Increasing regulatory scrutiny and evolving compliance burdens, especially relating to marketing practices and data privacy, could raise operational costs and limit Goosehead's flexibility to acquire and manage clients efficiently-pressuring net margins and potentially constraining the long-term scalability of its agent-based and technology-driven distribution model.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $111.4 for Goosehead Insurance based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $150.0, and the most bearish reporting a price target of just $43.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $588.5 million, earnings will come to $71.4 million, and it would be trading on a PE ratio of 77.8x, assuming you use a discount rate of 6.8%.
  • Given the current share price of $86.33, the analyst price target of $111.4 is 22.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives