Header cover image

High Valuations And University Recruiting Energize Expansion Amid Market Challenges

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 24 2024

Updated

November 14 2024

Narratives are currently in beta

Key Takeaways

  • Expansion of the corporate agent base and geographic distribution could drive revenue growth and diversify earnings.
  • Investments in talent acquisition and strategic programs may enhance productivity, retention, and future earnings.
  • Goosehead Insurance's strategic expansion, operational enhancements, and market improvements position it for strong revenue growth and enhanced profitability potential.

Catalysts

About Goosehead Insurance
    Operates as a holding company for Goosehead Financial, LLC that engages in the provision of personal lines insurance agency services in the United States.
What are the underlying business or industry changes driving this perspective?
  • Goosehead Insurance is focusing on expanding their corporate agent base through a strong recruiting engine at major universities, which could lead to increased new business production and higher future revenues.
  • The company is opening a new corporate office in Phoenix to support Western U.S. franchise expansion, aiming for broader geographic distribution, which could drive revenue growth and diversify earnings.
  • Goosehead has invested in a world-class talent acquisition function to recruit college graduates, aiming to improve agent productivity and retention, potentially leading to improved net margins and earnings over time.
  • The introduction of an Agency Staffing Program (ASP) to support franchisees with agent sourcing could improve franchise productivity, leading to higher revenue growth and potentially improved net margins.
  • The announcement of stabilizing client retention rates and the potential for contingent commission improvement due to better loss ratios with carrier partners may positively impact future earnings and net margins.

Goosehead Insurance Earnings and Revenue Growth

Goosehead Insurance Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Goosehead Insurance's revenue will grow by 25.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.8% today to 14.9% in 3 years time.
  • Analysts expect earnings to reach $82.8 million (and earnings per share of $3.31) by about November 2027, up from $19.2 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 34.2x on those 2027 earnings, down from 154.2x today. This future PE is greater than the current PE for the US Insurance industry at 13.5x.
  • Analysts expect the number of shares outstanding to decline by 12.34% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.92%, as per the Simply Wall St company report.

Goosehead Insurance Future Earnings Per Share Growth

Goosehead Insurance Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Goosehead Insurance has achieved record profitability, with the company reaching $1 billion in premium within a single quarter, indicating strong revenue growth and potential for future earnings expansion.
  • The company’s franchise and corporate agents are more productive, partially driven by an improved recruiting process and increased operational discipline, which could enhance net margins and earnings.
  • Goosehead Insurance continues to expand its corporate agent base and geographic distribution, including plans for a new office in Phoenix, potentially driving future revenue growth and geographic diversification.
  • The stabilization and potential improvement in the auto insurance market, along with adjustments in homeowners’ insurance policies, could lead to a more favorable operating environment for Goosehead, positively impacting revenues and contingent commissions.
  • The company has seen a 52% improvement in franchise productivity and new franchise growth, which could lead to increased revenue through higher sales per agent and the expansion of its franchise network.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $95.22 for Goosehead Insurance based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $125.0, and the most bearish reporting a price target of just $44.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $554.7 million, earnings will come to $82.8 million, and it would be trading on a PE ratio of 34.2x, assuming you use a discount rate of 5.9%.
  • Given the current share price of $121.31, the analyst's price target of $95.22 is 27.4% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$95.2
23.2% overvalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0100m200m300m400m500m2016201820202022202420262027Revenue US$554.7mEarnings US$82.8m
% p.a.
Decrease
Increase
Current revenue growth rate
23.31%
Insurance revenue growth rate
0.21%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.