Goosehead Insurance

Digital Disruption And Privacy Rules Will Erode Insurance Stability

AnalystLowTarget

Not Invested

Community Contributor

Published

05 May 25

Updated

08 May 25

AnalystLowTarget's Fair Value

US$52.10

31.6% overvalued

10 Sep

US$68.57

-24.2%

-5.0%

-24.2%

-5.0%

You can edit this narrative until May 12 6:03 AM. Then, changes will post as Updates.

Author's Valuation

US$52.131.6% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on08 May 25
Fair value Decreased 0.36%

AnalystLowTarget Fair Value

US$52.1

31.6% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

19.49%

Insurance revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.78%

Calculation

US$46.92m

Earnings '28

38.47x

PE Ratio '28

US$1.80b

Market Cap '28

US$1.80b

Market Cap '28

28.46m

No. shares '28

US$63.43

Share Price '28

US$63.43 Share Price '28

Discounted to 2025 @ 6.78% p.a.

US$52.10

Fair Value '25

Digital Disruption And Privacy Rules Will Erode Insurance Stability

Shared on08 May 25Fair value Decreased 0.36%

Shared on08 May 25
Fair value Decreased 0.36%