Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Insurance
/
Goosehead Insurance
GSHD
Goosehead Insurance
Digital Disruption And Privacy Rules Will Erode Insurance Stability
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
05 May 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$51.21
68.1% overvalued
intrinsic discount
09 Aug
US$86.07
Loading
1Y
2.2%
7D
-2.9%
Author's Valuation
US$51.2
68.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
1
Shared on
08 May 25
Fair value Decreased 2.06%
Read more
0
votes
Share
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$51.2
68.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-9m
376m
2016
2018
2020
2022
2024
2025
2026
2028
Revenue US$376.0m
Earnings US$44.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
19.32%
Insurance revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$44.67m
Earnings '28
x
40.64x
PE Ratio '28
=
US$1.82b
Market Cap '28
US$1.82b
Market Cap '28
/
29.11m
No. shares '28
=
US$62.35
Share Price '28
US$62.35
Share Price '28
Discounted to 2025 @ 6.78% p.a.
=
US$51.21
Fair Value '25
