Header cover image

Medical Cost Pressures And Competition Will Strain Workers' Compensation Insurers

WA
Consensus Narrative from 3 Analysts

Published

September 24 2024

Updated

December 18 2024

Narratives are currently in beta

Key Takeaways

  • Wage inflation moderation and medical cost pressures could impact revenue growth and net margins.
  • Investment in operations may increase expenses, while competition challenges profitable growth in the workers' compensation market.
  • AMERISAFE's robust growth, strong financial health, and efficient operations underline its potential for stable revenue, positive shareholder returns, and financial stability.

Catalysts

About AMERISAFE
    An insurance holding company, underwrites workers’ compensation insurance in the United States.
What are the underlying business or industry changes driving this perspective?
  • The moderation of audit premiums compared to the previous year and leveling wage inflation in insured industries may impact future revenue growth.
  • The stable accident year loss ratio of 71% and potential threats from medical inflation and issues with current fee schedules could add pressure on future net margins.
  • Investments in business operations, while essential for growth, could lead to short-term increases in expenses exceeding growth in earned premiums, affecting net margins.
  • The decline in net investment income by 7.6% due to a reduced portfolio size might put downward pressure on future earnings if reinvestment yields do not improve substantially.
  • The company's strategic priority to drive incremental profitable growth amidst intense competition in the workers’ compensation market might face challenges, potentially affecting future top-line revenue.

AMERISAFE Earnings and Revenue Growth

AMERISAFE Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming AMERISAFE's revenue will decrease by 0.7% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 19.5% today to 9.5% in 3 years time.
  • Analysts expect earnings to reach $30.5 million (and earnings per share of $1.58) by about December 2027, down from $61.4 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 41.7x on those 2027 earnings, up from 16.4x today. This future PE is greater than the current PE for the US Insurance industry at 12.9x.
  • Analysts expect the number of shares outstanding to grow by 0.42% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.92%, as per the Simply Wall St company report.

AMERISAFE Future Earnings Per Share Growth

AMERISAFE Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • AMERISAFE has demonstrated strong top-line performance with an 8.8% growth in premiums compared to the previous year and a high renewal retention rate of 93.6%, indicating potential for continued revenue stability and growth.
  • The announcement of a special dividend of $3 per share, in addition to a regular quarterly dividend, reflects AMERISAFE's financial health and strong capital position, suggesting positive earnings potential and shareholder returns.
  • Favorable development on prior accident years, resulting in lower-than-expected loss ratios and strong claims management, emphasizes operational efficiency which could enhance net margins.
  • The company benefits from a solid statutory surplus and a conservative investment portfolio, with favorable net unrealized gains on equity securities, positively impacting financial stability and book value.
  • With a strategic focus on profitable growth and agent engagement initiatives, AMERISAFE has seen success in increasing policy count and reacting effectively to market competition, which could support consistent revenue streams.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $56.33 for AMERISAFE based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $65.0, and the most bearish reporting a price target of just $50.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $322.3 million, earnings will come to $30.5 million, and it would be trading on a PE ratio of 41.7x, assuming you use a discount rate of 5.9%.
  • Given the current share price of $52.81, the analyst's price target of $56.33 is 6.3% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$56.3
8.3% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0100m200m300m400m2013201620192022202420252027Revenue US$322.3mEarnings US$30.5m
% p.a.
Decrease
Increase
Current revenue growth rate
0.84%
Insurance revenue growth rate
0.22%