Abacus Global Management

Global Aging Will Transform Insurance And Asset Markets

AnalystConsensusTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

28 May 25

Updated

15 Aug 25

AnalystConsensusTarget's Fair Value

US$13.30

52.3% undervalued

15 Aug

US$6.35

-39.6%

9.9%

Author's Valuation

US$13.3

52.3% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

US$13.3

52.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

27.25%

Insurance revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.24%

Calculation

US$326.31m

Earnings '28

8.58x

PE Ratio '28

US$2.80b

Market Cap '28

US$2.80b

Market Cap '28

170.89m

No. shares '28

US$16.39

Share Price '28

US$16.39 Share Price '28

Discounted to 2025 @ 7.20% p.a.

US$13.30

Fair Value '25