Yatsen Holding

Premium Demand Will Stall Amid Intensifying Chinese Oversight And Competition

AnalystLowTarget

Not Invested

Community Contributor

Published

10 Aug 25

n/a

AnalystLowTarget's Fair Value

n/a

70.6%

5.9%

70.6%

5.9%

You can edit this narrative until Aug 10 11:10 PM. Then, changes will post as Updates.

Author's Valuation

US$3.4101.1% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$3.4

101.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

14.90%

Personal Products revenue growth rate

0.16%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.09%

Calculation

CN¥676.87m

Earnings '28

3.69x

PE Ratio '28

CN¥2.50b

Market Cap '28

CN¥2.50b

Market Cap '28

81.03m

No. shares '28

CN¥30.85

Share Price '28

CN¥30.85 Share Price '28

Discounted to 2025 @ 8.31% p.a.

CN¥24.28

Fair Value '25

CN¥24.28 Fair Value '25

Converted to USD @ 0.1400 CNY/USD Exchange Rate

US$3.40

Fair Value '25