Loading...

Asian Skincare And Digital Expansion Will Unlock Future Markets

Published
30 Mar 25
Updated
28 Aug 25
AnalystConsensusTarget's Fair Value
US$9.14
5.3% overvalued intrinsic discount
28 Aug
US$9.63
Loading
1Y
209.6%
7D
0.9%

Author's Valuation

US$9.1

5.3% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update23 Aug 25
Fair value Increased 18%

Driven by a notable improvement in net profit margin and a lower future P/E ratio, analysts have raised Yatsen Holding’s consensus price target from $7.75 to $9.14.


What's in the News


  • Yatsen Holding issued revenue guidance for Q3 2025, projecting total net revenues between RMB 778.6 million and RMB 880.1 million.
  • Expected Q3 2025 revenue represents a year-over-year increase of approximately 15% to 30%.
  • Guidance reflects current and preliminary views on market and operational conditions, which are subject to change.

Valuation Changes


Summary of Valuation Changes for Yatsen Holding

  • The Consensus Analyst Price Target has significantly risen from $7.75 to $9.14.
  • The Net Profit Margin for Yatsen Holding has significantly risen from 8.65% to 10.74%.
  • The Future P/E for Yatsen Holding has fallen from 1.58x to 1.45x.

Key Takeaways

  • Skincare brand growth, product innovation, and premiumization efforts are driving sustained revenue momentum, margin expansion, and overall profitability improvement.
  • Increasing digital and omni-channel capabilities, along with cash reserves, support market share gains, efficient scaling, and long-term category leadership.
  • Heavy dependence on innovation, rising competition, and high marketing expenses threaten Yatsen's profit growth as broader beauty market headwinds temper long-term expansion prospects.

Catalysts

About Yatsen Holding
    Engages in the development and sale of beauty products in the People’s Republic of China.
What are the underlying business or industry changes driving this perspective?
  • Strong revenue momentum and margin expansion are being driven by the rapid growth of Yatsen's skincare brands, supported by continuous R&D investment and successful new product innovation; this positive trajectory is aligned with rising incomes and evolving beauty preferences in China and Asia, likely leading to sustained top-line gains and improved gross and net margins.
  • Ongoing digital adoption and e-commerce penetration in the region, combined with Yatsen's efforts to enhance omni-channel presence (e.g., Galénic physical stores), are set to expand customer acquisition and direct-to-consumer access, supporting greater market share, higher recurring revenues, and better operating leverage.
  • The company's ongoing investments in premiumization and the launch of higher-margin SKUs-especially in skincare-should further lift overall margins and profitability, as demonstrated by the improving non-GAAP net income and shrinking loss figures.
  • Enhancements in marketing efficiency, data-driven customer management, and optimization of channel/product mix are beginning to yield scale benefits and cost reductions, which if sustained, could drive further margin and earnings improvement over time.
  • Yatsen's robust cash position and the scalability of its business model provide the financial flexibility needed to capitalize on continued category growth, invest in innovation, and potentially pursue opportunistic M&A, all supportive of long-term earnings and revenue growth.

Yatsen Holding Earnings and Revenue Growth

Yatsen Holding Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Yatsen Holding's revenue will grow by 15.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -14.1% today to 10.8% in 3 years time.
  • Analysts expect earnings to reach CN¥621.5 million (and earnings per share of CN¥3.34) by about August 2028, up from CN¥-528.3 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 10.8x on those 2028 earnings, up from -12.4x today. This future PE is lower than the current PE for the US Personal Products industry at 22.2x.
  • Analysts expect the number of shares outstanding to decline by 4.78% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.27%, as per the Simply Wall St company report.

Yatsen Holding Future Earnings Per Share Growth

Yatsen Holding Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Despite recent growth, Yatsen's heavy reliance on continued R&D investment and launching new products to drive brand momentum highlights the risk that if innovation slows or new products fail to resonate with consumers, revenue growth and gross margins could stagnate or decline, undermining long-term earnings potential.
  • Increasing competition-especially from established foreign premium brands in the high-margin skincare segment as acknowledged by management-could erode Yatsen's pricing power, compress gross and net margins, and hinder the ability to sustain strong top-line growth over time.
  • The company's still-high selling and marketing expenses, which accounted for 66.5% of net revenue in Q2 2025, present a structural risk: if customer acquisition costs continue to rise with intensifying digital competition, operating leverage and net profitability improvements could reverse.
  • China's broader beauty industry is showing only modest growth-2.6% YoY versus 5.4% for overall consumer retail-and experienced an actual decline in June, suggesting long-term secular headwinds from possible market saturation, changing demographics, or wavering consumer demand, all of which could limit Yatsen's revenue expansion.
  • Gradual improvement (rather than rapid expansion) in profitability, explicitly referenced by management, implies that fixed cost reductions and channel/product mix optimization may take longer to materialize, posing a risk to future net margin and bottom-line growth if external conditions or execution fall short.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $9.142 for Yatsen Holding based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $12.98, and the most bearish reporting a price target of just $3.44.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CN¥5.7 billion, earnings will come to CN¥621.5 million, and it would be trading on a PE ratio of 10.8x, assuming you use a discount rate of 8.3%.
  • Given the current share price of $9.72, the analyst price target of $9.14 is 6.3% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives