Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Household
/
Herbalife
HLF
Herbalife
Digital Platforms And Personalized Nutrition Will Expand Wellness Despite Headwinds
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
01 Jun 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$11.00
12.8% undervalued
intrinsic discount
15 Aug
US$9.59
Loading
1Y
18.0%
7D
4.7%
Author's Valuation
US$11.0
12.8% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$11.0
12.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
6b
2014
2017
2020
2023
2025
2026
2028
Revenue US$5.7b
Earnings US$166.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.28%
Personal Products revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$166.53m
Earnings '28
x
10.30x
PE Ratio '28
=
US$1.71b
Market Cap '28
US$1.71b
Market Cap '28
/
110.61m
No. shares '28
=
US$15.50
Share Price '28
US$15.50
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$10.94
Fair Value '25