Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Household
/
Estée Lauder Companies
EL
Estée Lauder Companies
Expanding International Markets And E-Commerce Will Fuel Premium Beauty Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 23 Analysts
Published
01 Jun 25
Updated
15 Aug 25
6
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$120.00
24.4% undervalued
intrinsic discount
15 Aug
US$90.74
Loading
1Y
-2.3%
7D
1.8%
Author's Valuation
US$120.0
24.4% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$120.0
24.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-871m
18b
2014
2017
2020
2023
2025
2026
2028
Revenue US$17.6b
Earnings US$1.6b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.00%
Personal Products revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.30%
Calculation
US$1.63b
Earnings '28
x
33.79x
PE Ratio '28
=
US$55.15b
Market Cap '28
US$55.15b
Market Cap '28
/
362.87m
No. shares '28
=
US$151.97
Share Price '28
US$151.97
Share Price '28
Discounted to 2025 @ 8.28% p.a.
=
US$119.71
Fair Value '25