Coty

Mounting Debt And Margin Risks Will Impair Future Performance

AnalystLowTarget

Not Invested

Consensus Narrative from 16 Analysts

Published

22 Jun 25

Updated

27 Aug 25

AnalystLowTarget's Fair Value

US$3.50

22.3% overvalued

27 Aug

US$4.28

-54.4%

12.3%

-54.4%

12.3%

Author's Valuation

US$3.5

22.3% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$3.5

22.3% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.72%

Personal Products revenue growth rate

0.17%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.32%

Calculation

US$264.47m

Earnings '28

15.78x

PE Ratio '28

US$4.17b

Market Cap '28

US$4.17b

Market Cap '28

879.52m

No. shares '28

US$4.74

Share Price '28

US$4.74 Share Price '28

Discounted to 2025 @ 10.70% p.a.

US$3.50

Fair Value '25