Coty

Rising Middle Class And Digitalization Will Advance Beauty Trends

AnalystHighTarget

Not Invested

Consensus Narrative from 16 Analysts

Published

01 Jun 25

Updated

27 Aug 25

AnalystHighTarget's Fair Value

US$7.78

45.0% undervalued

27 Aug

US$4.28

-54.4%

12.3%

-54.4%

12.3%

Author's Valuation

US$7.8

45.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$7.8

45.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.72%

Personal Products revenue growth rate

0.17%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.32%

Calculation

US$366.74m

Earnings '28

25.23x

PE Ratio '28

US$9.25b

Market Cap '28

US$9.25b

Market Cap '28

879.52m

No. shares '28

US$10.52

Share Price '28

US$10.52 Share Price '28

Discounted to 2025 @ 10.60% p.a.

US$7.78

Fair Value '25