Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Household
/
Honest Company
HNST
Honest Company
Rising Regulation And Costs Will Erode Premiums And Market Share
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
22 Aug 25
Updated
22 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$4.25
3.5% undervalued
intrinsic discount
22 Aug
US$4.10
Loading
1Y
-9.3%
7D
7.0%
Author's Valuation
US$4.3
3.5% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$4.3
3.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-53m
492m
2019
2021
2023
2025
2027
2028
Revenue US$491.6m
Earnings US$15.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.34%
Personal Products revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.68%
Calculation
US$15.89m
Earnings '28
x
49.73x
PE Ratio '28
=
US$790.38m
Market Cap '28
US$790.38m
Market Cap '28
/
148.95m
No. shares '28
=
US$5.31
Share Price '28
US$5.31
Share Price '28
Discounted to 2025 @ 7.68% p.a.
=
US$4.25
Fair Value '25
