Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Healthcare
/
National HealthCare
NHC
National HealthCare
NHC Analysis: Quality at a Good Price. A Golden Opportunity?
DA
DanielGC
Not Invested
Community Contributor
Published
18 Aug 25
Updated
20 Aug 25
3
Set Fair Value
1
votes
Share
DanielGC
's Fair Value
US$179.80
38.9% undervalued
intrinsic discount
20 Aug
US$109.88
Loading
1Y
-14.9%
7D
1.0%
Author's Valuation
US$179.8
38.9% undervalued
intrinsic discount
DanielGC's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
DanielGC
's
Fair Value
US$179.8
38.9% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
3b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$3.5b
Earnings US$248.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.00%
Healthcare Services revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$247.99m
Earnings '30
x
15.90x
PE Ratio '30
=
US$3.94b
Market Cap '30
US$3.94b
Market Cap '30
/
15.80m
No. shares '30
=
US$249.51
Share Price '30
US$249.51
Share Price '30
Discounted to 2025 @ 6.78% p.a.
=
US$179.77
Fair Value '25
