Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Healthcare
/
Select Medical Holdings
SEM
Select Medical Holdings
Aging Population And Chronic Illnesses Will Expand Post-Acute Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
11 May 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$21.00
42.5% undervalued
intrinsic discount
08 Aug
US$12.07
Loading
1Y
-63.1%
7D
-4.0%
Author's Valuation
US$21.0
42.5% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$21.0
42.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-32m
6b
2014
2017
2020
2023
2025
2026
2028
Revenue US$6.2b
Earnings US$251.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.01%
Healthcare Services revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.42%
Calculation
US$251.71m
Earnings '28
x
11.37x
PE Ratio '28
=
US$2.86b
Market Cap '28
US$2.86b
Market Cap '28
/
107.52m
No. shares '28
=
US$26.63
Share Price '28
US$26.63
Share Price '28
Discounted to 2025 @ 8.41% p.a.
=
US$20.90
Fair Value '25