Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Healthcare
/
Select Medical Holdings
SEM
Select Medical Holdings
Aging Population And Chronic Illnesses Will Expand Post-Acute Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
11 May 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$21.00
36.1% undervalued
intrinsic discount
20 Aug
US$13.42
Loading
1Y
-62.3%
7D
5.6%
Author's Valuation
US$21.0
36.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$21.0
36.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-25m
7b
2014
2017
2020
2023
2025
2026
2028
Revenue US$6.2b
Earnings US$253.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.01%
Healthcare Services revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.18%
Calculation
US$253.11m
Earnings '28
x
11.34x
PE Ratio '28
=
US$2.87b
Market Cap '28
US$2.87b
Market Cap '28
/
108.91m
No. shares '28
=
US$26.36
Share Price '28
US$26.36
Share Price '28
Discounted to 2025 @ 8.18% p.a.
=
US$20.82
Fair Value '25