Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Healthcare
/
Nevro
NVRO
Nevro
Restructuring And AI Trials Will Advance Spinal Cord Stimulation
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
03 Apr 25
Updated
03 Apr 25
0
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$6.53
10.6% undervalued
intrinsic discount
03 Apr
US$5.84
Loading
1Y
-56.1%
7D
0%
Author's Valuation
US$6.5
10.6% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$6.5
10.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-136m
451m
2014
2017
2020
2023
2025
2026
2028
Revenue US$450.7m
Earnings US$58.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.58%
Medical Equipment revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.26%
Calculation
US$58.56m
Earnings '28
x
5.94x
PE Ratio '28
=
US$347.62m
Market Cap '28
US$347.62m
Market Cap '28
/
41.55m
No. shares '28
=
US$8.37
Share Price '28
US$8.37
Share Price '28
Discounted to 2025 @ 9.08% p.a.
=
US$6.45
Fair Value '25