Cardiovascular And Electrophysiology Pipeline Will Unlock Future Markets

AN
AnalystConsensusTarget
Consensus Narrative from 8 Analysts
Published
02 Sep 24
Updated
31 Jul 25
AnalystConsensusTarget's Fair Value
US$140.88
24.2% undervalued intrinsic discount
31 Jul
US$106.83
Loading
1Y
-3.1%
7D
-1.2%

Author's Valuation

US$140.9

24.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update31 Jul 25

With no significant changes in either the Future P/E ratio or the discount rate, Integer Holdings' consensus analyst price target remains effectively unchanged at $140.88.


What's in the News


  • Integer Holdings was dropped from multiple Russell Value indices, including the 2000, 2500, 3000, 3000E, and Small Cap Comp Value benchmarks and indices.
  • The company amended its Charter to provide officer exculpation from monetary liability in certain circumstances, as permitted by Delaware law.
  • An amendment to the company’s Bylaws removed the article allowing retroactive ratification of prior actions by the Board or stockholders.

Valuation Changes


Summary of Valuation Changes for Integer Holdings

  • The Consensus Analyst Price Target remained effectively unchanged, at $140.88.
  • The Discount Rate for Integer Holdings remained effectively unchanged, moving only marginally from 7.78% to 7.77%.
  • The Future P/E for Integer Holdings remained effectively unchanged, at 22.44x.

Key Takeaways

  • Strong demand and new products in high-growth medical segments are driving sales growth and positioning the company for expanded market share.
  • Operational improvements, strategic partnerships, and selective acquisitions are enhancing profitability and stability while broadening the company's addressable markets.
  • Revenue growth sustainability is at risk due to demand timing, customer concentration, product attrition, forex exposure, and industry pressures on margins and earnings.

Catalysts

About Integer Holdings
    Operates as a medical device contract development and manufacturing company in the United States, Puerto Rico, Costa Rica, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Integer is experiencing robust demand growth, particularly in Cardio & Vascular and electrophysiology end markets, driven by increasing incidence of chronic diseases and the global demographic shift toward an aging population; this is leading to above-market sales growth with guidance for sustained organic revenue acceleration.
  • The company's strong pipeline of new product launches concentrated in faster-growing categories-such as advanced electrophysiology tools and neuromodulation devices-positions it to capitalize on industry-wide technological advancements and the shift toward minimally invasive procedures, supporting future revenue and market share expansion.
  • Ongoing investments in manufacturing automation and operational excellence initiatives are yielding sequential gross and operating margin improvements, with expectations for further quarterly expansion through the year, underpinning continued net margin and earnings growth.
  • Enhanced strategic partnerships and long-term contracts with leading OEMs, covering approximately 70% of business, provide stable, visible demand and improved pricing power, supporting consistent earnings and reducing revenue volatility.
  • Tuck-in acquisitions and targeted capacity expansions-such as the ramp-up of new facilities-are compounding Integer's differentiated capabilities in high-growth portfolios like batteries and precision components for wearables and home healthcare, expanding its addressable market and driving future revenue and EPS growth.

Integer Holdings Earnings and Revenue Growth

Integer Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Integer Holdings's revenue will grow by 7.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 4.7% today to 13.9% in 3 years time.
  • Analysts expect earnings to reach $306.5 million (and earnings per share of $6.88) by about July 2028, up from $83.8 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 22.4x on those 2028 earnings, down from 45.7x today. This future PE is lower than the current PE for the US Medical Equipment industry at 33.5x.
  • Analysts expect the number of shares outstanding to grow by 4.48% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.78%, as per the Simply Wall St company report.

Integer Holdings Future Earnings Per Share Growth

Integer Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company revealed that its Q2 outperformance was partly due to timing shifts and inventory pull-forward from Q3, rather than underlying structural growth, indicating that true demand may not be as robust as headline numbers suggest-this creates risk of revenue growth deceleration in future quarters and years.
  • Integer's reliance on a concentrated base of long-term OEM customers (with 70% of business under multi-year contracts) and limited visibility beyond 12 months increases exposure to potential contract renegotiations, customer inventory management/buying behavior changes, or losses of major clients, all of which could cause significant revenue volatility or declines.
  • The exit from the portable medical market and the planned decline in a significant neuromodulation program indicate product/program attrition that offsets some growth drivers, reflecting a potential challenge to sustaining and expanding total revenues if new offerings do not sufficiently replace lost sales.
  • Foreign exchange headwinds already materially affected results in Q2 ($3 million hit, $0.09 EPS impact) and continued exposure to currency fluctuations could unpredictably impact earnings, especially as global operations expand.
  • Margin expansion and operating income growth currently hinge on operational improvements and acquisitions ("tuck-in" strategy); over time, increasing industry pricing pressures, potential OEM insourcing, new low-cost manufacturing technologies, and regulatory cost burdens could erode margins and limit net earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $140.875 for Integer Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $155.0, and the most bearish reporting a price target of just $132.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $2.2 billion, earnings will come to $306.5 million, and it would be trading on a PE ratio of 22.4x, assuming you use a discount rate of 7.8%.
  • Given the current share price of $109.2, the analyst price target of $140.88 is 22.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives