Value-based Care And Digital Automation Will Expand Future Opportunities

Published
07 May 25
Updated
15 Aug 25
AnalystConsensusTarget's Fair Value
US$15.31
37.3% undervalued intrinsic discount
15 Aug
US$9.60
Loading
1Y
-70.9%
7D
3.2%

Author's Valuation

US$15.3

37.3% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Accelerating demand for value-based care and advanced tech platforms is boosting Evolent's market expansion, long-term revenue growth, and client retention.
  • Investments in AI, proprietary programs, and regulatory tailwinds are improving margins, reducing costs, and enabling profitable market share gains over legacy solutions.
  • Heavy reliance on uncontracted pipeline, client concentration, regulatory shifts, and rising competition create substantial risks to Evolent's revenue growth, margin stability, and market position.

Catalysts

About Evolent Health
    Through its subsidiary, provides specialty care management services in oncology, cardiology, and musculoskeletal markets in the United States.
What are the underlying business or industry changes driving this perspective?
  • The shift towards value-based care and demand for advanced population health platforms is accelerating, driving Evolent's expanding addressable market, as evidenced by pipeline growth and multi-year partnerships-supporting long-term revenue growth above industry averages.
  • The rapid adoption of AI and digital automation is enabling Evolent to significantly reduce costs, improve quality, and enhance client outcomes, with recent operational initiatives expected to yield run-rate EBITDA improvements and margin expansion over the next 24 months.
  • Demographic dynamics, such as an aging U.S. population and the rising chronic disease burden, continue to increase the need for Evolent's specialty care management services, directly supporting long-term topline growth and client retention.
  • Ongoing investments in proprietary technology and scalable specialty programs (e.g., oncology, cardiology, MSK) are creating cross-sell opportunities and supporting operational leverage, which is likely to drive improved operating margins as revenue scales.
  • Legislative and payer-driven mandates for greater interoperability, streamlined prior authorization, and clinical data exchange are accelerating client adoption, positioning Evolent to win market share from legacy in-house solutions and contributing to a higher proportion of high-margin, recurring revenue in future financials.

Evolent Health Earnings and Revenue Growth

Evolent Health Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Evolent Health's revenue will grow by 10.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -8.4% today to 0.1% in 3 years time.
  • Analysts expect earnings to reach $1.7 million (and earnings per share of $0.2) by about August 2028, up from $-185.2 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $33.0 million in earnings, and the most bearish expecting $-92.7 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 1390.2x on those 2028 earnings, up from -5.5x today. This future PE is greater than the current PE for the US Healthcare Services industry at 58.4x.
  • Analysts expect the number of shares outstanding to grow by 1.06% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.87%, as per the Simply Wall St company report.

Evolent Health Future Earnings Per Share Growth

Evolent Health Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • A significant portion of Evolent's near-term revenue growth (notably the projected $2.5 billion+ in 2026) is dependent on converting a weighted pipeline of potential deals, many of which are not yet contracted and may be delayed or downsized, introducing execution and timing risk that could negatively impact future revenue and earnings.
  • Evolent's ongoing shift to enhanced contract terms for the Performance Suite-prioritizing downside risk protection over upside-may cap earnings potential, especially if the new risk corridors materially limit profitability as utilization trends become more volatile, thereby compressing net margins over time.
  • Heavy client concentration in large national payers such as Aetna exposes Evolent to the risk that the loss, underperformance, or delayed expansion with any single client could have an outsized negative effect on revenue and earnings visibility.
  • Regulatory and policy uncertainty surrounding Medicaid and Affordable Care Act (exchange) populations-including potential loss of subsidies or state-level enrollment changes-could drive meaningful declines in covered lives and corresponding EBITDA headwinds (as noted, a 5% membership reduction equates to an $8–10 million EBITDA impact), limiting incremental revenue growth and pressuring operating results.
  • Intensifying competition and accelerating technological advances by major incumbents and digital health disruptors (e.g., UnitedHealth/Optum, CVS/Aetna) may increase pricing pressure, raise the required pace of investment in AI and analytics (with uncertain ROI), and risk eroding Evolent's technological advantage, thereby pressuring future net margins and market share.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $15.308 for Evolent Health based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $20.0, and the most bearish reporting a price target of just $9.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $3.0 billion, earnings will come to $1.7 million, and it would be trading on a PE ratio of 1390.2x, assuming you use a discount rate of 9.9%.
  • Given the current share price of $8.82, the analyst price target of $15.31 is 42.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives