Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Healthcare
/
Brookdale Senior Living
BKD
Brookdale Senior Living
Aging US Senior Living Headwinds Will Erode Operating Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
08 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$6.00
27.2% overvalued
intrinsic discount
16 Aug
US$7.63
1Y
4.5%
7D
6.1%
Loading
1Y
4.5%
7D
6.1%
Author's Valuation
US$6.0
27.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$6.0
27.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
4b
2014
2017
2020
2023
2025
2026
2028
Revenue US$3.3b
Earnings US$175.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.79%
Healthcare Services revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.67%
Calculation
US$175.58m
Earnings '28
x
13.15x
PE Ratio '28
=
US$2.31b
Market Cap '28
US$2.31b
Market Cap '28
/
290.94m
No. shares '28
=
US$7.94
Share Price '28
US$7.94
Share Price '28
Discounted to 2025 @ 9.90% p.a.
=
US$5.98
Fair Value '25
