Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Healthcare
/
Brookdale Senior Living
BKD
Brookdale Senior Living
Aging Population And Telehealth Will Redefine Senior Living
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
06 Aug 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$9.50
19.7% undervalued
intrinsic discount
21 Aug
US$7.63
1Y
4.5%
7D
6.1%
Loading
1Y
4.5%
7D
6.1%
Author's Valuation
US$9.5
19.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$9.5
19.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-855m
4b
2014
2017
2020
2023
2025
2026
2028
Revenue US$3.3b
Earnings US$175.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.79%
Healthcare Services revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.67%
Calculation
US$175.62m
Earnings '28
x
20.77x
PE Ratio '28
=
US$3.65b
Market Cap '28
US$3.65b
Market Cap '28
/
290.94m
No. shares '28
=
US$12.54
Share Price '28
US$12.54
Share Price '28
Discounted to 2025 @ 9.80% p.a.
=
US$9.47
Fair Value '25