Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Healthcare
/
Varex Imaging
VREX
Varex Imaging
Digital Transformation And Preventive Healthcare Will Redefine Imaging Standards
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
01 Jun 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$23.00
58.8% undervalued
intrinsic discount
08 Aug
US$9.48
Loading
1Y
-12.1%
7D
33.3%
Author's Valuation
US$23.0
58.8% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$23.0
58.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-42m
902m
2014
2017
2020
2023
2025
2026
2028
Revenue US$902.1m
Earnings US$61.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.85%
Medical Equipment revenue growth rate
0.31%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.74%
Calculation
US$61.13m
Earnings '28
x
22.77x
PE Ratio '28
=
US$1.39b
Market Cap '28
US$1.39b
Market Cap '28
/
43.35m
No. shares '28
=
US$32.11
Share Price '28
US$32.11
Share Price '28
Discounted to 2025 @ 12.07% p.a.
=
US$22.81
Fair Value '25