Florida And Nevada Expansions Will Strengthen Community Oncology Care

Published
02 Jun 25
Updated
15 Aug 25
AnalystConsensusTarget's Fair Value
US$7.00
46.3% undervalued intrinsic discount
15 Aug
US$3.76
Loading
1Y
1,049.8%
7D
-11.3%

Author's Valuation

US$7.0

46.3% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 Aug 25
Fair value Increased 7.69%

The upward revision in the fair value price target for Oncology Institute reflects modest improvements in both revenue growth and net profit margin forecasts, with the consensus analyst price target rising from $6.50 to $7.00.


What's in the News


  • The Oncology Institute announced it will be the exclusive oncology provider for over 80,000 Medicaid patients under the Silver Summit Health plan in Nevada, expanding access via three locations.
  • TOI has been added to multiple Russell indexes, including the 2000, 2500, 3000, and various growth and small cap benchmarks.
  • The company filed a $15 million at-the-market follow-on equity offering of common stock.
  • 2025 earnings guidance was reaffirmed, with expected revenue of $460 million to $480 million.
  • A TOI clinical trial presented at the ASCO Annual Meeting highlighted its High-Value Cancer Care model, demonstrating significant reductions in emergency department use, hospitalizations, acute care facility deaths, and total cost of care per patient.

Valuation Changes


Summary of Valuation Changes for Oncology Institute

  • The Consensus Analyst Price Target has risen from $6.50 to $7.00.
  • The Consensus Revenue Growth forecasts for Oncology Institute has risen slightly from 17.4% per annum to 18.3% per annum.
  • The Net Profit Margin for Oncology Institute has risen slightly from 4.58% to 4.73%.

Key Takeaways

  • Rapid expansion of value-based contracts and scaled risk-based care models is driving strong patient growth, margin expansion, and sustainable top-line gains.
  • Market tailwinds, tech investments, and growing pharmacy operations position the company for durable demand, lower costs, and increased profitability.
  • Reliance on fluctuating reimbursements, costly expansion, inflationary pressures, limited differentiation, and intensifying competition threaten margins, revenue growth, and long-term market position.

Catalysts

About Oncology Institute
    An oncology company, provides various medical oncology services in the United States.
What are the underlying business or industry changes driving this perspective?
  • The company's recent contract wins and expansions, especially in Florida and Nevada, are rapidly increasing patient lives under value-based arrangements; as these new contracts mature and more patients transition into TOI's care model, revenue per patient and overall patient volumes are positioned for strong growth, supporting top-line expansion.
  • Ongoing adoption and scaling of delegated, risk-based value contracts (where TOI manages utilization and claims) is expected to drive margin expansion as operational discipline and care management are optimized, reducing cost of care versus reimbursement and improving net margins over time.
  • The continued aging of the U.S. population and rising cancer incidence rates will support sustained, robust demand for community-based oncology care, expanding the total addressable market and underpinning durable revenue growth potential for TOI.
  • Significant investments in A.I. and technology-driven process improvements (including revenue cycle management, prior authorizations, and patient call centers) are expected to further lower operational expenses as a percentage of revenue, yielding margin expansion and a faster path to sustainable profitability.
  • Accelerating growth of TOI's pharmacy business-driven by higher patient volumes, expanded in-house dispensing, and improved drug procurement-stands to boost both revenue and gross margins, supported by long-term advances in cancer therapeutics and personalized medicine that increase ongoing treatment needs.

Oncology Institute Earnings and Revenue Growth

Oncology Institute Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Oncology Institute's revenue will grow by 19.5% annually over the next 3 years.
  • Analysts are not forecasting that Oncology Institute will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Oncology Institute's profit margin will increase from -12.8% to the average US Healthcare industry of 5.4% in 3 years.
  • If Oncology Institute's profit margin were to converge on the industry average, you could expect earnings to reach $39.0 million (and earnings per share of $0.34) by about August 2028, up from $-54.1 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 24.9x on those 2028 earnings, up from -6.3x today. This future PE is greater than the current PE for the US Healthcare industry at 21.3x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.78%, as per the Simply Wall St company report.

Oncology Institute Future Earnings Per Share Growth

Oncology Institute Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Ongoing dependence on Medicare Advantage, Medicaid, and risk-based contracts exposes Oncology Institute to unpredictable changes in reimbursement rates and healthcare policy, which could directly affect future revenue and lead to earnings volatility if policy trends move unfavorably.
  • Rapid expansion into new geographies and the onboarding of large capitated contracts entail significant operational and integration risks (early contracts have lower margins, require active management, and take time to mature), introducing uncertainty around short
  • and long-term net margin improvement and delaying the realization of full revenue potential.
  • Heightened inflation, persistent drug cost increases, and the potential for rising labor expenses-across both clinical and administrative staff-pose risks to cost containment efforts and could put sustained pressure on net margins despite improvements in operating leverage.
  • The outsourcing of clinical trials and lack of proprietary ancillary services may limit Oncology Institute's long-term ability to differentiate itself, curtailing new revenue streams and constraining competitive advantage, which could suppress topline revenue growth opportunities.
  • Intensifying competition from large integrated health systems, academic centers, and aggressive pharmacy benefit managers (PBMs), especially as they shift high-margin infusion drugs to their own networks, could erode Oncology Institute's pharmacy volumes and market share, negatively impacting both revenue and net margins over time.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $7.0 for Oncology Institute based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $8.0, and the most bearish reporting a price target of just $6.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $724.8 million, earnings will come to $39.0 million, and it would be trading on a PE ratio of 24.9x, assuming you use a discount rate of 6.8%.
  • Given the current share price of $3.67, the analyst price target of $7.0 is 47.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives