Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Healthcare
/
SI-BONE
SIBN
SI-BONE
Aging And Advancing Healthcare Will Expand Minimally Invasive Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
07 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$31.60
51.1% undervalued
intrinsic discount
16 Aug
US$15.46
Loading
1Y
11.5%
7D
-1.4%
Author's Valuation
US$31.6
51.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$31.6
51.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-66m
288m
2014
2017
2020
2023
2025
2026
2028
Revenue US$288.4m
Earnings US$36.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.19%
Medical Equipment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.60%
Calculation
US$36.02m
Earnings '28
x
51.36x
PE Ratio '28
=
US$1.85b
Market Cap '28
US$1.85b
Market Cap '28
/
47.79m
No. shares '28
=
US$38.72
Share Price '28
US$38.72
Share Price '28
Discounted to 2025 @ 7.60% p.a.
=
US$31.08
Fair Value '25