Pipeline And Predictive Toxicology Will Unlock Future Success

Published
23 Mar 25
Updated
16 Aug 25
AnalystConsensusTarget's Fair Value
US$28.20
28.9% undervalued intrinsic discount
16 Aug
US$20.05
Loading
1Y
-0.6%
7D
7.6%

Author's Valuation

US$28.2

28.9% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update16 Aug 25
Fair value Decreased 8.71%

Schrödinger’s consensus price target has been revised downward to $28.20, reflecting analyst concerns over disappointing progress in its proprietary drug portfolio and broader sector headwinds, partially offset by steady performance in its software business.


Analyst Commentary


  • Bearish analysts expressed concerns over disappointing updates from Schrodinger's proprietary drug portfolio, particularly lackluster progress in its early Phase 1 assets, which were previously anticipated to attract significant partner interest.
  • Continued headwinds in the biotech and pharma sectors contributed to analyst caution and downward revisions in price targets.
  • Bullish analysts identified upcoming Phase 1 data readouts for SGR-2921 and SGR-3515 in advanced solid tumors as potential catalysts that could meaningfully impact Schrodinger’s valuation.
  • Volatility in Schrodinger’s stock performance was attributed to a mix of challenging macroeconomic conditions, weaker-than-hoped clinical trial results, and ongoing uncertainty around future revenue streams and valuation.
  • The company's software business remains a consistent revenue generator and acts as a defensive component within the business model, offsetting some risk tied to drug development outcomes.

What's in the News


  • Schrödinger discontinued clinical development of its CDC7 inhibitor SGR-2921 following safety concerns, including two patient deaths, despite evidence of monotherapy activity in early trials.
  • The company reaffirmed full-year 2025 guidance, projecting 10–15% software revenue growth and $45–50 million in drug discovery revenue, with Q3 software revenue expected at $36–40 million.
  • Schrödinger and Ajax Therapeutics expanded their research collaboration to include a new JAK target, making Schrödinger eligible for milestone payments and single-digit royalties on future products; Schrödinger also participated in Ajax's $95 million Series C round.
  • SGR-1505, Schrödinger’s clinical stage MALT1 inhibitor, received Fast Track designation from the FDA for Waldenstrom macroglobulinemia after positive Phase 1 data indicated safety, tolerability, and preliminary efficacy across multiple B-cell malignancies.
  • Schrödinger implemented a workforce reduction of about 60 employees (7% of staff) and other cost-saving measures, expected to lower annualized operating expenses by approximately $30 million.

Valuation Changes


Summary of Valuation Changes for Schrödinger

  • The Consensus Analyst Price Target has fallen from $30.89 to $28.20.
  • The Future P/E for Schrödinger has fallen from 83.18x to 77.78x.
  • The Consensus Revenue Growth forecasts for Schrödinger has fallen slightly from 19.5% per annum to 18.5% per annum.

Key Takeaways

  • Advancements in clinical programs and strategic partnerships position the company for long-term revenue growth and improved earnings visibility.
  • Increasing demand and improvements in AI-driven software drive higher market penetration, recurring SaaS revenues, and stronger operating margins.
  • Reliance on existing customers, pressure on margins from investment shifts, dependency on volatile milestone revenues, and market headwinds threaten sustained growth and profitability.

Catalysts

About Schrödinger
    Develops physics-based computational platform that enables discovery of novel molecules for drug development and materials applications.
What are the underlying business or industry changes driving this perspective?
  • Strong pipeline advancement and early clinical success, such as positive Phase I data for SGR-1505, positions the company to secure additional milestone payments, royalties, and out-licensing deals, creating potential for substantial long-term revenue growth and more predictable future cash flows.
  • Increasing adoption of predictive toxicology and other AI-driven modules, as supported by FDA initiatives to modernize drug discovery and reduce reliance on animal models, is likely to deepen demand for Schrödinger's software, expanding the customer base and driving higher SaaS recurring revenues.
  • Ongoing improvements in the performance, usability, and accessibility of Schrödinger's proprietary software-including new streamlined workflows and expansion to non-specialist users-support greater market penetration and higher renewal/expansion rates, which can enhance overall revenue growth and margin expansion.
  • Expansion of large-scale strategic partnerships and collaborations (e.g., with Novartis, Lilly, and Otsuka), combined with consistent 100% retention among largest customers and robust renewal discussions, increase near
  • and long-term earnings visibility and reduce churn risk, stabilizing future earnings and free cash flow.
  • Effective cost management and a reduction in operating expenses, alongside a robust cash position, are likely to support improved operating margins and a shorter path to profitability as investments in high-impact R&D initiatives transition to revenue-generating products.

Schrödinger Earnings and Revenue Growth

Schrödinger Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Schrödinger's revenue will grow by 19.5% annually over the next 3 years.
  • Analysts are not forecasting that Schrödinger will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Schrödinger's profit margin will increase from -76.2% to the average US Healthcare Services industry of 8.8% in 3 years.
  • If Schrödinger's profit margin were to converge on the industry average, you could expect earnings to reach $35.5 million (and earnings per share of $0.47) by about August 2028, up from $-181.3 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 83.2x on those 2028 earnings, up from -8.1x today. This future PE is greater than the current PE for the US Healthcare Services industry at 57.7x.
  • Analysts expect the number of shares outstanding to grow by 1.11% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.0%, as per the Simply Wall St company report.

Schrödinger Future Earnings Per Share Growth

Schrödinger Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Schrödinger's software revenue growth is primarily driven by increased utilization within existing accounts rather than expanding its customer base, with persistent biotech sector challenges limiting new client acquisition and constraining long-term revenue growth potential.
  • The significant reduction in software gross margin from 80% to 68% year-over-year reflects a shift in revenue mix and increased investment in the predictive toxicology initiative, and this trend is expected to continue for up to two years, potentially putting sustained pressure on net margins and overall profitability.
  • Heavy reliance on milestone and royalty revenue from collaborations and pipeline partnerships introduces long-term revenue volatility and uncertainty, compounded by lengthy drug development timelines and a dependency on successful late-stage out-licensing to external partners.
  • Ongoing macroeconomic pressures-including regulatory and tariff uncertainty, challenging capital markets, and increased drug pricing scrutiny-may dampen R&D spend among both pharma and especially biotech clients, negatively impacting demand for Schrödinger's products and threatening future earnings growth.
  • The need for headcount reductions and $30 million expense cuts despite a strong balance sheet and growing revenues signals ongoing pressures on cost management and efficiency, which, if persistent, could delay scalability and limit the company's ability to realize sustained operating margin improvements.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $30.889 for Schrödinger based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $35.0, and the most bearish reporting a price target of just $26.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $405.5 million, earnings will come to $35.5 million, and it would be trading on a PE ratio of 83.2x, assuming you use a discount rate of 8.0%.
  • Given the current share price of $19.84, the analyst price target of $30.89 is 35.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives