Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Healthcare
/
SBC Medical Group Holdings
SBC
SBC Medical Group Holdings
Hidden Gem (NASDAQ: SBC), Empowering the Growth of Aesthetic Medicine
MR
mrbensonv
Not Invested
Community Contributor
Published
19 Nov 24
Updated
20 Nov 24
11
Set Fair Value
2
votes
4
Share
mrbensonv
's Fair Value
US$4.64
8.6% undervalued
intrinsic discount
20 Nov
US$4.24
Loading
1Y
-66.1%
7D
-4.5%
Author's Valuation
US$4.6
8.6% undervalued
intrinsic discount
mrbensonv's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
mrbensonv
's
Fair Value
US$4.6
8.6% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
223m
2022
2023
2024
2025
2026
2027
2028
2029
Revenue US$200.4m
Earnings US$48.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.21%
Healthcare Services revenue growth rate
0.27%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$48.84m
Earnings '29
x
12.84x
PE Ratio '29
=
US$627.08m
Market Cap '29
US$627.08m
Market Cap '29
/
101.41m
No. shares '29
=
US$6.18
Share Price '29
US$6.18
Share Price '29
Discounted to 2024 @ 5.92% p.a.
=
US$4.64
Fair Value '24
